|
Cayman Islands
|
| |
2834
|
| |
Not Applicable
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Ke Geng, Esq.
Ke Zhu, Esq. Vincent Lin, Esq. O’Melveny & Myers LLP 37/F, Office Tower, Yin Tai Center No. 2 Jian Guo Men Wai Avenue Chaoyang District Beijing, 100022, PRC +86 10 6653 4200 |
| |
Allen C. Wang, Esq.
Michael E. Sullivan, Esq. Latham & Watkins LLP 18th Floor, One Exchange Square 8 Connaught Place Central, Hong Kong +852 2912 2500 |
|
| | |
Per ADS
|
| |
Total
|
| ||||||
Initial public offering price
|
| | | US$ | | | | | US$ | | | ||
Underwriting discounts and commissions(1)
|
| | | US$ | | | | | US$ | | | ||
Proceeds, before expenses, to us
|
| | | US$ | | | | | US$ | | | |
|
Cantor
|
|
| | | | | 1 | | | |
| | | | | 20 | | | |
| | | | | 84 | | | |
| | | | | 86 | | | |
| | | | | 87 | | | |
| | | | | 88 | | | |
| | | | | 90 | | | |
| | | | | 92 | | | |
| | | | | 93 | | | |
| | | | | 106 | | | |
| | | | | 150 | | | |
| | | | | 168 | | | |
| | | | | 176 | | | |
| | | | | 179 | | | |
| | | | | 180 | | | |
| | | | | 190 | | | |
| | | | | 198 | | | |
| | | | | 199 | | | |
| | | | | 207 | | | |
| | | | | 218 | | | |
| | | | | 219 | | | |
| | | | | 220 | | | |
| | | | | 221 | | | |
| | | | | 223 | | | |
| | | | | F-1 | | |
| | |
For the Year
Ended December 31, |
| |
For the Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Capital Contribution | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital contributions from Adlai Nortye Ltd. (Cayman) to Adlai Nortye
Pte Ltd.(Singapore) |
| | | | — | | | | | | 17 | | | | | | 30 | | | | | | — | | |
Capital contributions from Adlai Nortye Ltd. (Cayman) to Adlai Nortye
(Switzerland) AG (Swiss) |
| | | | — | | | | | | 113 | | | | | | 105 | | | | | | 29 | | |
Capital contributions from Adlai Nortye Ltd. (Cayman) to Adlai Nortye
USA Inc.(United States) |
| | | | 18,670 | | | | | | 24,035 | | | | | | 14,201 | | | | | | 17,069 | | |
Capital contributions from Adlai Nortye (HK) Limited (Hong Kong) to
its mainland China subsidiaries |
| | | | 33,960 | | | | | | 19,394 | | | | | | 16,500 | | | | | | 863 | | |
| | |
For the Year
Ended December 31, |
| |
For the Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Capital contributions from Adlai Nortye (HK) Limited (Hong Kong) to
its non-mainland China subsidiaries |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany Loan | | | | | | | | | | | | | | | | | | | | | | | | | |
Intercompany loans from Adlai Nortye Ltd. (Cayman) to Adlai Nortye (HK) Limited (Hong Kong)
|
| | | | 46,794 | | | | | | 10,900 | | | | | | 10,850 | | | | | | 50 | | |
Intercompany loans from Adlai Nortye (HK) Limited (Hong Kong) to its mainland China subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye (HK) Limited (Hong Kong) to its non-mainland China subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye (HK) Limited (Hong Kong) to Adlai Nortye Pte Ltd.(Singapore)
|
| | | | — | | | | | | 750 | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye Ltd. (Cayman) to our mainland China subsidiaries
|
| | | | 257 | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye Ltd. (Cayman) to Adlai Nortye USA Inc.(United States)
|
| | | | 84 | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye Ltd. (Cayman) to our non- mainland China subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye Pte Ltd.(Singapore) to Adlai Nortye Ltd. (Cayman)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 740 | | |
Intercompany loans from our mainland China subsidiaries to Adlai Nortye USA Inc.(United States)
|
| | | | 150 | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye Biopharma Co., Ltd to Shanghai
Adlai Nortye Biopharma Co., Ltd |
| | | | — | | | | | | 1,640 | | | | | | 4,891 | | | | | | 1,094 | | |
Intercompany loans repaid by Shanghai Adlai Nortye Biopharma Co., Ltd to Adlai Nortye Biopharma Co., Ltd
|
| | | | — | | | | | | — | | | | | | — | | | | | | 860 | | |
Intercompany loans repaid by Adlai Nortye (HK) Limited (Hong Kong)
to Adlai Nortye Ltd. (Cayman) |
| | | | — | | | | | | — | | | | | | — | | | | | | 355 | | |
Intercompany loans repaid by our mainland China subsidiaries to Adlai
Nortye (HK) Limited (Hong Kong) |
| | | | — | | | | | | 18 | | | | | | 2 | | | | | | 7 | | |
Intercompany loans repaid by our non-mainland China subsidiaries to Adlai Nortye (HK) Limited (Hong Kong)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans repaid by our mainland China subsidiaries to Adlai
Nortye Ltd. (Cayman) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans repaid by our non-mainland China subsidiaries to Adlai Nortye Ltd. (Cayman)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans repaid by Adlai Nortye USA Inc.(United States) to our mainland China subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans repaid by Adlai Nortye USA Inc.(United States) to Adlai Nortye Ltd. (Cayman)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 654 | | |
Dividend Distribution | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividend distribution from our mainland China subsidiaries to Adlai Nortye (HK) Limited (Hong Kong)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dividend distribution from our non-mainland-China subsidiaries to Adlai Nortye (HK) Limited (Hong Kong)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dividend distribution from Adlai Nortye (HK) Limited (Hong Kong) to
Adlai Nortye Ltd. (Cayman) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dividend distribution from Adlai Nortye USA Inc.(United States) to Adlai Nortye Ltd. (Cayman)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
For the Year
Ended December 31, |
| |
For the Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Selected consolidated statements of operations and comprehensive loss:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | | 45,726 | | | | | | — | | | | | | — | | | | | | — | | |
Other operating income, net
|
| | | | 183 | | | | | | 259 | | | | | | 137 | | | | | | 349 | | |
Administrative expenses
|
| | | | (12,450) | | | | | | (13,039) | | | | | | (7,039) | | | | | | (5,231) | | |
Research and development expenses
|
| | | | (42,105) | | | | | | (54,490) | | | | | | (21,913) | | | | | | (27,243) | | |
Total operating loss
|
| | | | (8,646) | | | | | | (67,270) | | | | | | (28,815) | | | | | | (32,125) | | |
Other income and gains
|
| | | | 213 | | | | | | 2,079 | | | | | | 447 | | | | | | 269 | | |
Other expenses
|
| | | | (70) | | | | | | (1,395) | | | | | | (822) | | | | | | (488) | | |
Investment income
|
| | | | 32 | | | | | | 550 | | | | | | 81 | | | | | | 63 | | |
Fair value gain on financial assets at FVTPL
|
| | | | 40 | | | | | | 484 | | | | | | 644 | | | | | | — | | |
Fair value (loss)/gain on financial liabilities at FVTPL
|
| | | | (46,910) | | | | | | 7,195 | | | | | | 14,167 | | | | | | (45,894) | | |
Finance costs
|
| | | | (1,337) | | | | | | (433) | | | | | | (262) | | | | | | (243) | | |
Loss before tax
|
| | | | (56,678) | | | | | | (58,790) | | | | | | (14,560) | | | | | | (78,418) | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loss for the year/period
|
| | | | (56,678) | | | | | | (58,790) | | | | | | (14,560) | | | | | | (78,418) | | |
Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | |
Ordinary equity holders of the parent
|
| | | | (56,678) | | | | | | (58,790) | | | | | | (14,560) | | | | | | (78,418) | | |
| | |
As of December 31,
|
| |
As of
June 30, |
| ||||||||||||
| | |
2021
|
| |
2022
|
| |
2023
|
| |||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Selected consolidated statements of financial position: | | | | | | | | | | | | | | | |||||
ASSETS | | | | | | | | | | | | | | | |||||
Current assets: | | | | | | | | | | | | | | | |||||
Cash and cash equivalents
|
| | | | 64,131 | | | | | | 42,758 | | | | | | 60,028 | | |
Financial assets at FVTPL
|
| | | | 53,809 | | | | | | 21,287 | | | | | | 7 | | |
Prepayments, other receivables and other assets
|
| | | | 6,604 | | | | | | 2,258 | | | | | | 1,492 | | |
Total current assets
|
| | | | 124,544 | | | | | | 66,303 | | | | | | 61,527 | | |
Total non-current assets
|
| | | | 7,141 | | | | | | 6,291 | | | | | | 4,969 | | |
Total assets
|
| | | | 131,685 | | | | | | 72,594 | | | | | | 66,496 | | |
LIABILITIES | | | | | | | | | | | | | | | |||||
Current liabilities: | | | | | | | | | | | | | | | |||||
Trade payables
|
| | | | 2,981 | | | | | | 13,098 | | | | | | 16,871 | | |
Other payables and accruals
|
| | | | 3,224 | | | | | | 3,877 | | | | | | 9,738 | | |
Interest-bearing bank borrowings
|
| | | | 10,457 | | | | | | 4,307 | | | | | | 19,495 | | |
Lease liabilities
|
| | | | 834 | | | | | | 1,001 | | | | | | 1,001 | | |
Financial liabilities at FVTPL
|
| | | | — | | | | | | 290,368 | | | | | | 336,262 | | |
Total current liabilities
|
| | | | 17,496 | | | | | | 312,651 | | | | | | 383,367 | | |
Total non-current liabilities
|
| | | | 299,617 | | | | | | 1,236 | | | | | | 664 | | |
Total liabilities
|
| | | | 317,113 | | | | | | 313,887 | | | | | | 384,031 | | |
Total shareholders’ deficit
|
| | | | (185,428) | | | | | | (241,293) | | | | | | (317,535) | | |
Total liabilities and shareholders’ equity
|
| | | | 131,685 | | | | | | 72,594 | | | | | | 66,496 | | |
| | |
For the Year Ended December 31,
|
| |
For the
Six Months Ended June 30, |
| ||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| | | | | | | | | | | | | ||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Net cash used in operating activities
|
| | | | (3,034) | | | | | | (43,223) | | | | | | (23,265) | | | | | | (18,323) | | |
Net cash (used in)/generated from investing activities
|
| | | | (54,857) | | | | | | 28,376 | | | | | | 5,930 | | | | | | 21,367 | | |
Net cash from/(used in) financing activities
|
| | | | 97,200 | | | | | | (6,780) | | | | | | (5,725) | | | | | | 14,963 | | |
Net increase/(decrease) in cash and cash equivalents
|
| | | | 39,309 | | | | | | (21,627) | | | | | | (23,060) | | | | | | 18,007 | | |
Cash and cash equivalents at the beginning of the year/period
|
| | | | 24,261 | | | | | | 64,131 | | | | | | 64,131 | | | | | | 42,758 | | |
Effect of foreign exchange rate changes, net
|
| | | | 561 | | | | | | 254 | | | | | | 638 | | | | | | (737) | | |
Cash and cash equivalents at the end of the year/period
|
| | | | 64,131 | | | | | | 42,758 | | | | | | 41,709 | | | | | | 60,028 | | |
| | |
As of June 30, 2023
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro forma As
adjusted |
| |||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | |
(in thousands, except for shares and par value data)
|
| |||||||||||||||
Preferred shares liabilities | | | | | | | | | | | | | | | |||||
Series B convertible redeemable preferred shares (par value of
US$0.0001 per share; 13,607,896 shares authorized, issued and outstanding on an actual basis; and nil outstanding on a pro forma and pro forma as adjusted basis as of June 30, 2023) |
| | | | 105,823 | | | | | | — | | | |
|
| |||
Series C convertible redeemable preferred shares (par value of
US$0.0001 per share; 14,653,013 shares authorized, issued and outstanding on an actual basis; and nil outstanding on a pro forma and pro forma as adjusted basis as of June 30, 2023) |
| | | | 113,810 | | | | | | — | | | |
|
| |||
Series D convertible redeemable preferred shares (par value of
US$0.0001 per share; 14,722,505 shares authorized, issued and outstanding on an actual basis; and nil outstanding on a pro forma and pro forma as adjusted basis as of June 30, 2023) |
| | | | 116,629 | | | | | | — | | | | | | | | |
Total preferred shares liabilities
|
| | | | 336,262 | | | | | | — | | | | | | | | |
Ordinary shares (par value of $0.0001 per share; 442,456,586
shares authorized; 40,440,000 shares issued and outstanding on an actual basis, and nil outstanding on a pro forma basis or pro forma as adjusted basis as of June 30, 2023) |
| | | | 4 | | | | | | — | | | |
|
|
| | |
As of June 30, 2023
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro forma As
adjusted |
| |||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | |
(in thousands, except for shares and par value data)
|
| |||||||||||||||
Class A Ordinary shares (par value of $0.0001 per share; nil
outstanding at an actual basis, 80,993,414 shares at pro forma basis, at pro forma as adjusted basis, respectively, as of June 30, 2023) |
| | | | — | | | | | | 8 | | | |
|
| |||
Class B Ordinary shares (par value of $0.0001 per share; nil
outstanding at an actual basis, 16,990,000 shares at pro forma basis, at pro forma as adjusted basis, respectively, as of June 30, 2023) |
| | | | — | | | | | | 2 | | | |
|
| |||
Additional paid-in capital
|
| | | | 6,415 | | | | | | 353,651 | | | |
|
| |||
Series A convertible preferred shares
|
| | | | 10,980 | | | | | | — | | | |
|
| |||
Share option reserve
|
| | | | 16,080 | | | | | | 16,080 | | | |
|
| |||
Exchange fluctuation reserve
|
| | | | (4,375) | | | | | | (4,375) | | | |
|
| |||
Accumulated loss
|
| | | | (346,639) | | | | | | (346,639) | | | |
|
| |||
Total shareholders’ (deficit) equity
|
| | | | (317,535) | | | | | | 18,727 | | | | | | | | |
Total capitalization
|
| | | | 18,727 | | | | | | 18,727 | | | | | | | | |
|
| | |
Per Ordinary
Share |
| |
Per ADS
|
| |||
Assumed initial public offering price
|
| |
US$
|
| | | US$ | | | |
Net tangible book value as of June 30, 2023
|
| |
US$
|
| | | US$ | | | |
Pro forma net tangible book value after giving effect to the conversion of our preferred shares
|
| |
US$
|
| | | US$ | | | |
Pro forma as adjusted net tangible book value after giving effect to the
conversion of our preferred shares and this offering and the concurrent private placement |
| |
US$
|
| | | US$ | | | |
Amount of dilution in net tangible book value to new investors in this offering
|
| |
US$
|
| | | US$ | | |
| | |
Ordinary shares
purchased |
| |
Total consideration
|
| |
Average price
per ordinary share |
| |
Average price
per ADS |
| ||||||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||||||||
Existing shareholders
|
| |
|
| | | | % | | | | | US$ | | | | | | % | | | | | US$ | | | | | US$ | | | ||||||
New investors
|
| |
|
| | | | % | | | | | US$ | | | | | | % | | | | | US$ | | | | | US$ | | | ||||||
Concurrent private placement
investor |
| | | | | | | | | % | | | | | US$ | | | | | | % | | | | | US$ | | | | | US$ | | | ||||
Total
|
| | | | | | | | | % | | | | | US$ | | | | | | % | | | | | US$ | | | | | US$ | | |
| | |
For the Year
Ended December 31, |
| |
For Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Selected consolidated statements of operations and comprehensive loss:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | | 45,726 | | | | | | — | | | | | | — | | | | | | — | | |
Other operating income, net
|
| | | | 183 | | | | | | 259 | | | | | | 137 | | | | | | 349 | | |
Administrative expenses
|
| | | | (12,450) | | | | | | (13,039) | | | | | | (7,039) | | | | | | (5,231) | | |
Research and development expenses
|
| | | | (42,105) | | | | | | (54,490) | | | | | | (21,913) | | | | | | (27,243) | | |
Total operating loss
|
| | | | (8,646) | | | | | | (67,270) | | | | | | (28,815) | | | | | | (32,125) | | |
Other income and gains
|
| | | | 213 | | | | | | 2,079 | | | | | | 447 | | | | | | 269 | | |
Other expenses
|
| | | | (70) | | | | | | (1,395) | | | | | | (822) | | | | | | (488) | | |
Investment income
|
| | | | 32 | | | | | | 550 | | | | | | 81 | | | | | | 63 | | |
Fair value gain on financial assets at FVTPL
|
| | | | 40 | | | | | | 484 | | | | | | 644 | | | | | | — | | |
Fair value (loss)/gain on financial liabilities at FVTPL
|
| | | | (46,910) | | | | | | 7,195 | | | | | | 14,167 | | | | | | (45,894) | | |
Finance costs
|
| | | | (1,337) | | | | | | (433) | | | | | | (262) | | | | | | (243) | | |
Loss before tax
|
| | | | (56,678) | | | | | | (58,790) | | | | | | (14,560) | | | | | | (78,418) | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loss for the year/period
|
| | | | (56,678) | | | | | | (58,790) | | | | | | (14,560) | | | | | | (78,418) | | |
Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | |
Ordinary equity holders of the parent
|
| | | | (56,678) | | | | | | (58,790) | | | | | | (14,560) | | | | | | (78,418) | | |
| | |
For the Year Ended
December 31, |
| |
For the Six Months
Ended June 30, |
| | ||||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| | ||||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| | ||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||
Net cash used in operating activities
|
| | | | (3,034) | | | | | | (43,223) | | | | | | (23,265) | | | | | | (18,323) | | | | ||
Net cash (used in)/generated from investing activities
|
| | | | (54,857) | | | | | | 28,376 | | | | | | 5,930 | | | | | | 21,367 | | | | ||
Net cash from/(used in) financing activities
|
| | | | 97,200 | | | | | | (6,780) | | | | | | (5,725) | | | | | | 14,963 | | | | ||
Net increase/(decrease) in cash and cash equivalents
|
| | | | 39,309 | | | | | | (21,627) | | | | | | (23,060) | | | | | | 18,007 | | | | ||
Cash and cash equivalents at the beginning of the year/period
|
| | | | 24,261 | | | | | | 64,131 | | | | | | 64,131 | | | | | | 42,758 | | | | ||
Effect of foreign exchange rate changes, net
|
| | | | 561 | | | | | | 254 | | | | | | 638 | | | | | | (737) | | | | ||
Cash and cash equivalents at the end of the year/period
|
| | | | 64,131 | | | | | | 42,758 | | | | | | 41,709 | | | | | | 60,028 | | | |
| | |
Less than
1 year |
| |
1 to 3
years |
| |
3 to 5
years |
| |
Total
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Lease liabilities
|
| | | $ | 1,001 | | | | | $ | 664 | | | | | | — | | | | | $ | 1,665 | | |
Category
|
| |
12.5 mg
N=1 n (%) |
| |
25 mg
N=2 n (%) |
| |
50 mg
N=5 n (%) |
| |
80 mg
N=11 n (%) |
| |
100 mg
N=55 n (%) |
| |
150 mg
N=4 n (%) |
| |
TEC
100 mg N=5 n (%) |
| |
All
patients N=83 n (%) |
|
All deaths
|
| |
0
|
| |
0
|
| |
3 (60.0)
|
| |
3 (27.3)
|
| |
21 (38.2)
|
| |
1 (25.0)
|
| |
1 (20.0)
|
| |
29 (34.9)
|
|
AEs
|
| |
1 (100)
|
| |
2 (100)
|
| |
5 (100)
|
| |
11 (100)
|
| |
55 (100)
|
| |
4 (100)
|
| |
5 (100)
|
| |
83 (100)
|
|
AEs suspected to be drug- related
|
| |
1 (100)
|
| |
2 (100)
|
| |
4 (80.0)
|
| |
9 (81.8)
|
| |
54 (98.2)
|
| |
4 (100)
|
| |
3 (60.0)
|
| |
77 (92.8)
|
|
Grade 3-4 AEs
|
| |
0
|
| |
1 (50.0)
|
| |
4 (80.0)
|
| |
8 (72.7)
|
| |
36 (65.5)
|
| |
4 (100)
|
| |
4 (80.0)
|
| |
57 (68.7)
|
|
Suspected to be drug- related G3-4 | | | | | | | | | | | | | | | | | | | | | | | | | |
AEs
|
| |
0
|
| |
1 (50.0)
|
| |
0
|
| |
3 (27.3)
|
| |
25 (45.5)
|
| |
3 (75.0)
|
| |
1 (20.0)
|
| |
33 (39.8)
|
|
SAEs
|
| |
0
|
| |
0
|
| |
4 (80.0)
|
| |
4 (36.4)
|
| |
23 (41.8)
|
| |
4 (100)
|
| |
1 (20.0)
|
| |
36 (43.4)
|
|
Suspected to be drug- related SAEs
|
| |
0
|
| |
0
|
| |
0
|
| |
1 (9.1)
|
| |
7 (12.7)
|
| |
3 (75.0)
|
| |
0
|
| |
11 (13.3)
|
|
AEs leading to discontinuation
|
| |
0
|
| |
0
|
| |
1 (20.0)
|
| |
2 (18.2)
|
| |
13 (23.6)
|
| |
1 (25.0)
|
| |
3 (60.0)
|
| |
20 (24.1)
|
|
AEs, suspected to be drug-related, leading to discontinuation
|
| |
0
|
| |
0
|
| |
0
|
| |
1 (9.1)
|
| |
11 (20.0)
|
| |
1 (25.0)
|
| |
1 (20.0)
|
| |
14 (16.9)
|
|
AEs requiring dose interruption and/or reduction
|
| |
1 (100)
|
| |
1 (50.0)
|
| |
3 (60.0)
|
| |
7 (63.6)
|
| |
42 (76.4)
|
| |
2 (50.0)
|
| |
1 (20.0)
|
| |
57 (68.7)
|
|
| | |
AN2025 arm
N=79 |
| |
Placebo arm
N=79 |
|
Median age in years (25th – 75th percentile)
|
| |
59.0 (53-65)
|
| |
58.0 (53-65)
|
|
Distribution male/female
|
| | 65/14 | | | 68/11 | |
Distribution ECOG at baseline 0/1/2/missing
|
| | 31/48/0/0 | | | 25/53/0/1 | |
| | |
Buparlisib + Paclitaxel
|
| |
Buparlisib Matching Placebo + Paclitaxel
|
|
| | |
Affected / at Risk (%)
|
| |
Affected / at Risk (%)
|
|
Total
|
| |
43/76 (56.58)%
|
| |
37/78 (47.44)%
|
|
Blood and lymphatic system disorders | | | | | | | |
Anaemia†1
|
| |
3/76 (3.95)%
|
| |
3/78 (3.85)%
|
|
Febrile neutropenia†1
|
| |
1/76 (1.32)%
|
| |
1/78 (1.28)%
|
|
Leukopenia†1
|
| |
1/76 (1.32)%
|
| |
0/78 (0.00)%
|
|
Neutropenia†1
|
| |
2/76 (2.63)%
|
| |
0/78 (0.00)%
|
|
Thrombocytopenia†1
|
| |
1/76 (1.32)%
|
| |
0/78 (0.00)%
|
|
Cardiac disorders | | | | | | | |
Cardiac arrest†1
|
| |
1/76 (1.32)%
|
| |
1/78 (1.28)%
|
|
Sinus bradycardia†1
|
| |
0/76 (0.00)%
|
| |
1/78 (1.28)%
|
|
Endocrine disorders | | | | | | | |
Hypercalcaemia of malignancy†1
|
| |
0/76 (0.00)%
|
| |
1/78 (1.28)%
|
|
Eye disorders | | | | | | | |
Blindness†1
|
| |
0/76 (0.00)%
|
| |
1/78 (1.28)%
|
|
Gastrointestinal disorders | | | | | | | |
Abdominal pain†1
|
| |
2/76 (2.63%)
|
| |
1/78 (1.28%)
|
|
Aorto-oesophageal fistula†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Diarrhoea†1
|
| |
4/76 (5.26%)
|
| |
0/78 (0.00%)
|
|
Dysphagia†1
|
| |
2/76 (2.63%)
|
| |
3/78 (3.85%)
|
|
Gastrointestinal haemorrhage†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
| | |
Buparlisib + Paclitaxel
|
| |
Buparlisib Matching Placebo + Paclitaxel
|
|
| | |
Affected / at Risk (%)
|
| |
Affected / at Risk (%)
|
|
Mouth haemorrhage†1
|
| |
0/76 (0.00%)
|
| |
2/78 (2.56%)
|
|
Nausea†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Oesophageal obstruction†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Oesophagitis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Oral cavity fistula†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Stomatitis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Upper gastrointestinal haemorrhage†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Vomiting†1
|
| |
2/76 (2.63%)
|
| |
0/78 (0.00%)
|
|
General disorders | | | | | | | |
Asthenia†1
|
| |
2/76 (2.63%)
|
| |
2/78 (2.56%)
|
|
Face oedema†1
|
| |
0/76 (0.00%)
|
| |
2/78 (2.56%)
|
|
Fatigue†1
|
| |
1/76 (1.32%)
|
| |
4/78 (5.13%)
|
|
General physical health deterioration†1
|
| |
3/76 (3.95%)
|
| |
0/78 (0.00%)
|
|
Non-cardiac chest pain†1
|
| |
1/76 (1.32%)
|
| |
2/78 (2.56%)
|
|
Pain†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Pyrexia†1
|
| |
0/76 (0.00%)
|
| |
2/78 (2.56%)
|
|
Systemic inflammatory response syndrome†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Hepatobiliary disorders | | | | | | | |
Hepatic failure†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Jaundice†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Infections and infestations | | | | | | | |
Anal abscess†1
|
| |
2/76 (2.63%)
|
| |
0/78 (0.00%)
|
|
Bronchitis†1
|
| |
1/76 (1.32%)
|
| |
2/78 (2.56%)
|
|
Candida sepsis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Chest wall abscess†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Clostridium difficile colitis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Erysipelas†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Herpes zoster†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Lower respiratory tract infection†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Lung abscess†1
|
| |
1/76 (1.32%)
|
| |
1/78 (1.28%)
|
|
Lung infection†1
|
| |
2/76 (2.63%)
|
| |
0/78 (0.00%)
|
|
Pneumonia†1
|
| |
6/76 (7.89%)
|
| |
6/78 (7.69%)
|
|
Post procedural infection†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Pulmonary tuberculosis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Respiratory tract infection†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Sepsis†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Septic shock†1
|
| |
3/76 (3.95%)
|
| |
1/78 (1.28%)
|
|
Urinary tract infection†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Wound infection†1
|
| |
2/76 (2.63%)
|
| |
0/78 (0.00%)
|
|
Injury, poisoning and procedural complications | | | | | | | |
Femur fracture†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Post procedural discharge†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Post procedural fistula†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Post procedural haemorrhage†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Spinal compression fracture†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Investigations | | | | | | | |
Blood creatinine increased†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Neutrophil count decreased†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Metabolism and nutrition disorders | | | | | | | |
Cachexia†1
|
| |
1/76 (1.32%)
|
| |
3/78 (3.85%)
|
|
Decreased appetite†1
|
| |
3/76 (3.95%)
|
| |
2/78 (2.56%)
|
|
Dehydration†1
|
| |
2/76 (2.63%)
|
| |
1/78 (1.28%)
|
|
Hypercalcaemia†1
|
| |
1/76 (1.32%)
|
| |
1/78 (1.28%)
|
|
Hyperglycaemia†1
|
| |
3/76 (3.95%)
|
| |
0/78 (0.00%)
|
|
| | |
Buparlisib + Paclitaxel
|
| |
Buparlisib Matching Placebo + Paclitaxel
|
|
| | |
Affected / at Risk (%)
|
| |
Affected / at Risk (%)
|
|
Hypocalcaemia†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Hypoglycaemia†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Hypokalaemia†1
|
| |
1/76 (1.32%)
|
| |
2/78 (2.56%)
|
|
Hypomagnesaemia†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Musculoskeletal and connective tissue disorders | | | | | | | |
Spinal pain†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Neoplasms benign, malignant and unspecified (incl cysts and polyps)
|
| | | | | | |
Cancer pain†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Malignant neoplasm progression†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Tumour haemorrhage†1
|
| |
3/76 (3.95%)
|
| |
5/78 (6.41%)
|
|
Tumour invasion†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Nervous system disorders | | | | | | | |
Dizziness†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Hypoaesthesia†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Intracranial pressure increased†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Ischaemic cerebral infarction†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Neuralgia†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Paraplegia†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Somnolence†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Spinal cord compression†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Syncope†1
|
| |
1/76 (1.32%)
|
| |
2/78 (2.56%)
|
|
Product Issues | | | | | | | |
Device connection issue†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Psychiatric disorders | | | | | | | |
Acute psychosis†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Aggression†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Completed suicide†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Mental status changes†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Renal and urinary disorders | | | | | | | |
Renal failure†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Respiratory, thoracic and mediastinal disorders | | | | | | | |
Acute respiratory failure†1
|
| |
0/76 (0.00%)
|
| |
2/78 (2.56%)
|
|
Dyspnoea†1
|
| |
2/76 (2.63%)
|
| |
2/78 (2.56%)
|
|
Haemoptysis†1
|
| |
1/76 (1.32%)
|
| |
1/78 (1.28%)
|
|
Pneumonia aspiration†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Pneumonitis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Pneumothorax†1
|
| |
1/76 (1.32%)
|
| |
2/78 (2.56%)
|
|
Pulmonary embolism†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Respiratory arrest†1
|
| |
1/76 (1.32%)
|
| |
1/78 (1.28%)
|
|
Respiratory failure†1
|
| |
1/76 (1.32%)
|
| |
2/78 (2.56%)
|
|
Upper airway obstruction†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Skin and subcutaneous tissue disorders | | | | | | | |
Erythema†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Vascular disorders | | | | | | | |
Arterial rupture†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Hypotension†1
|
| |
1/76 (1.32%)
|
| |
1/78 (1.28%)
|
|
Phlebitis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Product
|
| |
Scope of patent
protection |
| |
Jurisdiction
|
| |
Status
|
| |
Applicant
|
| |
Patent
Expiration(1) |
| |
Our Rights
|
|
AN2025
|
| |
Directed to combination therapy
|
| |
PCT
|
| |
Pending
|
| |
Our Group
|
| |
—
|
| |
Ownership
|
|
| | |
United States
|
| | | | | | | |
2034-05-09
|
| | | | |||
| | |
EPO
|
| | | | | | | |
2034-05-06
|
| | | | |||
| | |
Mainland China
|
| |
Granted
|
| |
Novartis
|
| |
2034-05-06
|
| |
Exclusive
|
| |||
| | |
Japan
|
| | | | | | | |
2034-05-06
|
| | | | |||
| | |
Others(2)
|
| | | | | | | |
2034-05-06
|
| | | | |||
| | |
Directed to formulation
|
| |
United States
|
| |
Granted
|
| |
Novartis
|
| |
2034-03-04
|
| |
Exclusive
|
|
| | |
EPO
|
| | | | | | | |
2034-03-04
|
| | | | |||
| | | | | |
Mainland China
|
| |
Granted
|
| |
Novartis
|
| |
2034-03-04
|
| |
Exclusive
|
|
| | | | | |
Japan
|
| | | | | | | |
2034-03-04
|
| | | |
| | | | | |
Others(3)
|
| | | | | | | |
2034-03-04
|
| | | |
| | |
Directed to process
|
| |
United States
|
| | | | | | | |
2033-10-21
|
| | | |
| | |
EPO
|
| | | | | | | |
2033-10-21
|
| | | | |||
| | | | | |
Mainland China
|
| | | | | | | |
2033-10-21
|
| | | |
| | | | | |
Japan
|
| | | | | | | |
2033-10-21
|
| | | |
| | | | | |
Others(4)
|
| | | | | | | |
2033-10-21
|
| | | |
| | |
Directed to compound
|
| |
United States
|
| |
Granted
|
| |
Novartis
|
| |
2027-12-05
|
| |
Exclusive
|
|
| | |
EPO
|
| | | | | | | |
2027-01-22
|
| | | | |||
| | | | | |
Mainland China
|
| | | | | | | |
2027-01-22
|
| | | |
| | | | | |
Japan
|
| | | | | | | |
2027-01-22
|
| | | |
| | | | | |
Others(5)
|
| | | | | | | |
2027-01-22
|
| | | |
AN0025 | | |
Directed to Biomarkers
|
| |
Mainland China
|
| |
Pending
|
| |
Our Group
|
| |
—
|
| |
Ownership
|
|
| | |
Directed to formulation
|
| |
Mainland China
|
| |
Pending
|
| |
Our Group
|
| |
—
|
| |
Ownership
|
|
| | |
Directed to combination therapy
|
| |
United States
|
| |
Pending
|
| |
Novartis
|
| |
—
|
| |
Exclusive
|
|
| | |
EPO
|
| | | | | | | | | | | | | |||
| | |
Mainland China
|
| |
Granted
|
| | | | |
2035-05-21
|
| | | | |||
| | |
Australia
|
| | | | | | | | | | | | | |||
| | |
Others(6)
|
| |
Pending
|
| | | | |
—
|
| | | | |||
| | |
Directed to compound
|
| |
United States
|
| |
Granted
|
| |
Eisai
|
| |
2031-09-12
|
| |
Exclusive
|
|
| | |
EPO
|
| | | | | | | |
2031-09-12
|
| | | | |||
| | |
Mainland China
|
| | | | | | | |
2031-09-12
|
| | | | |||
| | |
Australia
|
| | | | | | | |
2031-09-12
|
| | | | |||
| | |
Others(7)
|
| | | | | | | |
2031-09-12
|
| | | | |||
AN4005 | | |
Directed to compound
|
| |
PCT
United States, EPO, Mainland China, Japan, Taiwan |
| |
Pending
|
| |
Our Group
|
| |
—
|
| |
Ownership
|
|
| | | | | | | | | | | | | | | | | | | |
Platform
|
| |
Title of Patent
Application |
| |
Jurisdiction
|
| |
Status
|
| |
Applicant
|
| |
Patent
Expiration |
| |
Our Rights
|
|
PAINT-2DTM platform | | | System and method for screening and evaluating tumor immunotherapy drugs | | |
U.S., EPO, Mainland China, and Hong Kong
|
| |
Pending
|
| |
Our
Group |
| |
—
|
| |
Ownership
|
|
ANEAT-IdTM
platform |
| |
Design and
construction of fully human antibody yeast display technology |
| |
U.S., EPO, and Mainland China
|
| |
Pending
|
| |
Our
Group
|
| |
—
|
| |
Ownership
|
|
Function
|
| |
Number
|
| |
% of Total
|
| ||||||
Research and Development
|
| | | | 90 | | | | | | 69 | | |
Management, Finance, Administrative and Others
|
| | | | 40 | | | | | | 31 | | |
Total
|
| | | | 130 | | | | | | 100 | | |
Location
|
| |
Usage
|
| |
Address
|
| |
Lease Term
|
| |
Gross Floor
Area (sq.m) |
|
United States | | | Office and laboratory | | | New Jersey Biotechnology Development Center, 685 US Hwy 1, North Brunswick Township, NJ 08902 | | |
July 15, 2021 to July 14, 2024*
|
| |
623.20
|
|
China | | | Office | | | Building 6, No. 1008, Xiangwang Street, Yuhang District, Hangzhou, Zhejiang Province | | |
June 1, 2020 to September 30, 2025
|
| |
2,236.26
|
|
China | | | Office and laboratory | | | Building 8, No. 1008, Xiangwang Street, Yuhang District, Hangzhou, Zhejiang Province | | |
June 1, 2020 to September 30, 2025
|
| |
2,303.9
|
|
China | | | Office | | | New Bund Oriental Plaza I, Room 1702, No. 512 Haiyang West Road, Pudong New District, Shanghai | | |
January 1, 2022 to December 31, 2024
|
| |
512.71
|
|
Name
|
| |
Age
|
| |
Positions(s)
|
|
Yang Lu | | | 44 | | | Chief Executive Officer, Chairman of our Board of Directors | |
Ping Ji | | | 59 | | | Director Nominee* | |
Lars Erik Birgerson | | | 70 | | | Director Nominee*, President, Chief Medical Officer, Chief Executive Officer of U.S. Subsidiary | |
Shaorong Liu | | | 44 | | | Independent Director Nominee* | |
Ming Lun Alan Tse | | | 43 | | | Independent Director Nominee* | |
Cheguo Cai | | | 46 | | | Independent Director Nominee* | |
Kaiyang Tang | | | 60 | | | Senior Vice President, Global Head of Clinical Operations | |
Wei (Vicky) Zhang | | | 32 | | | Chief Financial Officer | |
Victoria Elizabeth Demby | | | 54 | | | Senior Vice President, Global Head of Regulatory Affairs | |
Name
|
| |
Ordinary Shares
Underlying Options |
| |
Exercise Price
(US$/Share) |
| |
Date of Grant
|
| |
Date of Expiration
|
| ||||||||||||
Yang Lu
|
| | | | 3,200,000 | | | | | | 2.0 | | | | | | 31/05/2021 | | | | | | 31/05/2031 | | |
Lars Erik Birgerson
|
| | | | * | | | | | | 1.1 | | | | | | 08/09/2020 | | | | | | 08/09/2030 | | |
| | | | | * | | | | | | 2.2 | | | | | | 01/04/2022 | | | | | | 01/04/2032 | | |
Kaiyang Tang
|
| | | | * | | | | | | 1.1 | | | | | | 08/09/2020 | | | | | | 08/09/2030 | | |
| | | | | * | | | | | | 1.8 | | | | | | 01/11/2020 | | | | | | 01/11/2030 | | |
| | | | | * | | | | | | 2.2 | | | | | | 01/04/2022 | | | | | | 01/04/2032 | | |
Wei (Vicky) Zhang
|
| | | | * | | | | | | 2.0 | | | | | | 01/10/2021 | | | | | | 01/10/2031 | | |
Victoria Elizabeth Demby
|
| | | | * | | | | | | 2.2 | | | | | | 01/07/2022 | | | | | | 01/07/2032 | | |
All directors and executive officers as a group
|
| | | | 4,350,000 | | | | | | | | | | | | | | | | | | | | |
| | |
Ordinary Shares Beneficially
Owned Prior to This Offering |
| |
Ordinary Shares Beneficially
Owned After This Offering |
| ||||||||||||||||||
| | |
Ordinary
Shares |
| |
% of Beneficial
Ownership |
| |
Class A
ordinary shares |
| |
Class B
ordinary shares |
| |
% of Beneficial
Ownership (of total Class A ordinary shares and Class B ordinary shares) |
| |
% of aggregate
voting power |
| ||||||
Directors and Executive Officers**:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Yang Lu(1)
|
| | | | 39,130,000 | | | | | | 39.9 | | | |
|
| |
|
| |
|
| |
|
|
Ping Ji
|
| | | | — | | | | | | — | | | |
|
| |
|
| |
|
| |
|
|
Lars Erik Birgerson
|
| | | | * | | | | | | * | | | |
|
| |
|
| |
|
| |
|
|
Shaorong Liu
|
| | | | — | | | | | | — | | | |
|
| |
|
| |
|
| |
|
|
Ming Lun Alan Tse
|
| | | | — | | | | | | — | | | |
|
| |
|
| |
|
| |
|
|
Cheguo Cai
|
| | | | — | | | | | | — | | | |
|
| |
|
| |
|
| |
|
|
Kaiyang Tang
|
| | | | * | | | | | | * | | | |
|
| |
|
| |
|
| |
|
|
Wei (Vicky) Zhang
|
| | | | * | | | | | | * | | | |
|
| |
|
| |
|
| |
|
|
Victoria Elizabeth Demby
|
| | | | * | | | | | | * | | | |
|
| |
|
| |
|
| |
|
|
All Directors and Executive Officers as a Group
|
| | | | 39,980,000 | | | | | | 40.8 | | | |
|
| |
|
| |
|
| |
|
|
Principal Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | |
Archer Future Limited(1)
|
| | | | 16,990,000 | | | | | | 17.3 | | | |
|
| |
|
| |
|
| |
|
|
Nortye Talent Limited(3)
|
| | | | 9,000,000 | | | | | | 9.2 | | | |
|
| |
|
| |
|
| |
|
|
ATCG Holdings Limited(2)
|
| | | | 6,868,657 | | | | | | 7.0 | | | |
|
| |
|
| |
|
| |
|
|
JIN YIN (BVI) LIMITED(4)
|
| | | | 6,060,000 | | | | | | 6.2 | | | |
|
| |
|
| |
|
| |
|
|
Nortye International Limited(5)
|
| | | | 6,000,000 | | | | | | 6.1 | | | |
|
| |
|
| |
|
| |
|
|
UNIQUE MARK VENTURES LIMITED(6)
|
| | | | 5,750,790 | | | | | | 5.9 | | | |
|
| |
|
| |
|
| |
|
|
PECO International Limited(1)
|
| | | | 5,000,000 | | | | | | 5.1 | | | |
|
| |
|
| |
|
| |
|
|
Persons depositing or withdrawing shares or ADS holders must
pay: |
| |
For:
|
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs)
|
| |
Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property
Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates
|
|
$.05 (or less) per ADS | | | Any cash distribution to ADS holders | |
A fee equivalent to the fee that would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs
|
| |
Distribution of securities distributed to holders of deposited securities (including rights) that are distributed by the depositary to ADS holders
|
|
$.05 (or less) per ADS per calendar year | | | Depositary services | |
Persons depositing or withdrawing shares or ADS holders must
pay: |
| |
For:
|
|
Registration or transfer fees | | |
Transfer and registration of Class A ordinary shares on our share register to or from the name of the depositary or its agent when you deposit or withdraw Class A ordinary shares
|
|
Expenses of the depositary | | |
Cable (including SWIFT) and facsimile transmissions (when expressly provided in the deposit agreement)
Converting foreign currency to U.S. dollars
|
|
Taxes and other governmental charges the depositary or the custodian has to pay on any ADSs or Class A ordinary shares underlying ADSs, such as stock transfer taxes, stamp duty or withholding taxes
|
| | As necessary | |
Any charges incurred by the depositary or its agents for servicing the deposited securities
|
| | As necessary | |
Underwriter
|
| |
Number of ADSs
|
| |||
Cantor Fitzgerald & Co.
|
| |
|
| |||
Total
|
| | | | | |
| | |
Per ADS
|
| |
Total
|
| ||||||||||||||||||
| | |
Without
Option to Purchase Additional ADSs |
| |
With
Option to Purchase Additional ADSs |
| |
Without
Option to Purchase Additional ADSs |
| |
With
Option to Purchase Additional ADSs |
| ||||||||||||
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | ||||
Underwriting discounts and commissions
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | ||||
Proceeds to us, before expenses
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | |
|
SEC registration fee
|
| | | US$ | | | |
|
FINRA filing fee
|
| |
|
| |||
|
Stock exchange market entry and listing fee
|
| |
|
| |||
|
Printing and engraving expenses
|
| |
|
| |||
|
Legal fees and expenses
|
| |
|
| |||
|
Accounting fees and expenses
|
| |
|
| |||
|
Miscellaneous
|
| | | | | | |
| Total | | | | US$ | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | |
| | |
Page
|
| |||
| | | | F-54 | | | |
| | | | F-55 | | | |
| | | | F-56 | | | |
| | | | F-57 | | | |
| | | | F-58 | | |
| | | | | |
Year ended December 31,
|
| |||||||||
| | |
Notes
|
| |
2021
|
| |
2022
|
| ||||||
| | | | | |
$’000
|
| |
$’000
|
| ||||||
REVENUE
|
| |
4
|
| | | | 45,726 | | | | | | — | | |
Other operating income, net
|
| | | | | | | 183 | | | | | | 259 | | |
Administrative expenses
|
| | | | | | | (12,450) | | | | | | (13,039) | | |
Research and development expenses
|
| | | | | | | (42,105) | | | | | | (54,490) | | |
Total operating loss
|
| | | | | | | (8,646) | | | | | | (67,270) | | |
Other income and gains
|
| | | | | | | 213 | | | | | | 2,079 | | |
Other expenses
|
| | | | | | | (70) | | | | | | (1,395) | | |
Investment income
|
| | | | | | | 32 | | | | | | 550 | | |
Fair value gain on financial assets at fair value through profit or loss (“FVTPL”)
|
| | | | | | | 40 | | | | | | 484 | | |
Fair value (loss)/gain on financial liabilities at FVTPL
|
| |
15
|
| | | | (46,910) | | | | | | 7,195 | | |
Finance costs
|
| |
5
|
| | | | (1,337) | | | | | | (433) | | |
LOSS BEFORE TAX
|
| | | | | | | (56,678) | | | | | | (58,790) | | |
Income tax expense
|
| |
6
|
| | | | — | | | | | | — | | |
LOSS FOR THE YEAR
|
| | | | | | | (56,678) | | | | | | (58,790) | | |
Attributable to: | | | | | | | | | | | | | | | | |
Ordinary Equity Holders of the Parent
|
| | | | | | | (56,678) | | | | | | (58,790) | | |
OTHER COMPREHENSIVE LOSS | | | | | | | | | | | | | | | | |
Exchange differences on translation of the financial statements of subsidiaries
|
| | | | | | | (94) | | | | | | (3,157) | | |
Other comprehensive loss for the year, net of tax
|
| | | | | | | (94) | | | | | | (3,157) | | |
TOTAL COMPREHENSIVE LOSS FOR THE YEAR
|
| | | | | | | (56,772) | | | | | | (61,947) | | |
Attributable to: | | | | | | | | | | | | |||||
Ordinary Equity Holders of the Parent
|
| | | | | | | (56,772) | | | | | | (61,947) | | |
LOSS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT
|
| | | | | | | | | | | | | | | |
Basic and diluted | | | | | | | | | | | | | | | | |
Loss for the year ($ per share)
|
| |
8
|
| | | | (2.23) | | | | | | (2.31) | | |
Weighted average common shares outstanding
|
| |
8
|
| | | | 25,440,000 | | | | | | 25,440,000 | | |
| | | | | |
Year ended December 31,
|
| |||||||||
| | |
Notes
|
| |
2021
|
| |
2022
|
| ||||||
| | | | | |
$’000
|
| |
$’000
|
| ||||||
ASSETS | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | | | | 64,131 | | | | | | 42,758 | | |
Financial assets at FVTPL
|
| |
12
|
| | | | 53,809 | | | | | | 21,287 | | |
Prepayments, other receivables and other assets
|
| |
11
|
| | | | 6,604 | | | | | | 2,258 | | |
Total current assets
|
| | | | | | | 124,544 | | | | | | 66,303 | | |
Non-current assets | | | | | | | | | | | | | | | | |
Property, plant and equipment
|
| |
9
|
| | | | 3,655 | | | | | | 3,713 | | |
Right-of-use assets
|
| |
10(a)
|
| | | | 2,934 | | | | | | 2,162 | | |
Other intangible assets
|
| | | | | | | 97 | | | | | | 89 | | |
Prepayments, other receivables and other assets
|
| |
11
|
| | | | 455 | | | | | | 327 | | |
Total non-current assets
|
| | | | | | | 7,141 | | | | | | 6,291 | | |
Total assets
|
| | | | | | | 131,685 | | | | | | 72,594 | | |
LIABILITIES | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | |
Trade payables
|
| | | | | | | 2,981 | | | | | | 13,098 | | |
Other payables and accruals
|
| |
13
|
| | | | 3,224 | | | | | | 3,877 | | |
Interest-bearing bank borrowings
|
| |
14
|
| | | | 10,457 | | | | | | 4,307 | | |
Lease liabilities
|
| |
10(b)
|
| | | | 834 | | | | | | 1,001 | | |
Financial liabilities at FVTPL
|
| |
15
|
| | | | — | | | | | | 290,368 | | |
Total current liabilities
|
| | | | | | | 17,496 | | | | | | 312,651 | | |
Non-current liabilities | | | | | | | | | | | | | | | | |
Lease liabilities
|
| |
10(b)
|
| | | | 2,054 | | | | | | 1,236 | | |
Financial liabilities at FVTPL
|
| |
15
|
| | | | 297,563 | | | | | | — | | |
Total non-current liabilities
|
| | | | | | | 299,617 | | | | | | 1,236 | | |
Total liabilities
|
| | | | | | | 317,113 | | | | | | 313,887 | | |
SHAREHOLDERS’ DEFICIT | | | | | | | | | | | | | | | | |
Ordinary shares (par value of $0.0001 per share; 442,456,586 shares authorized and 40,440,000 shares issued and outstanding as of December 31, 2021 and 2022)
|
| |
17
|
| | | | 4 | | | | | | 4 | | |
Series A convertible preferred shares (par value of US$0.0001 per share;
14,560,000 and 14,560,000 shares authorized, issued and outstanding as of December 31, 2021 and 2022, respectively) |
| | | | | | | 10,980 | | | | | | 10,980 | | |
Additional paid-in capital
|
| |
18
|
| | | | 6,415 | | | | | | 6,415 | | |
Share option reserve
|
| |
18
|
| | | | 7,606 | | | | | | 13,688 | | |
Exchange fluctuation reserve
|
| |
18
|
| | | | (1,002) | | | | | | (4,159) | | |
Accumulated deficit
|
| |
18
|
| | | | (209,431) | | | | | | (268,221) | | |
Total shareholders’ deficit
|
| | | | | | | (185,428) | | | | | | (241,293) | | |
Total liabilities and shareholders’ deficit
|
| | | | | | | 131,685 | | | | | | 72,594 | | |
| | |
Attributable to owners of the parent
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Ordinary
Shares |
| |
Additional
paid-in capital |
| |
Series A
convertible preferred shares |
| |
Share
option reserve |
| |
Exchange
fluctuation reserve |
| |
Accumulated
losses |
| |
Total
deficits |
| |||||||||||||||||||||
| | |
$’000
(note 17) |
| |
$’000
(note 18) |
| |
$’000
|
| |
$’000
(note 18) |
| |
$’000
(note 18) |
| |
$’000
|
| |
$’000
|
| |||||||||||||||||||||
At January 1, 2021
|
| | | | 3 | | | | | | 6,416 | | | | | | 10,980 | | | | | | 4,220 | | | | | | (908) | | | | | | (152,753) | | | | | | (132,042) | | |
Loss for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (56,678) | | | | | | (56,678) | | |
Other comprehensive income for the
year: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exchange differences on translation of the financial statements of subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (94) | | | | | | — | | | | | | (94) | | |
Issuance of shares for the trust arrangement under the Share Incentive Plan
|
| | | | 1 | | | | | | (1) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,386 | | | | | | — | | | | | | — | | | | | | 3,386 | | |
At December 31, 2021
|
| | | | 4 | | | | | | 6,415 | | | | | | 10,980 | | | | | | 7,606 | | | | | | (1,002) | | | | | | (209,431) | | | | | | (185,428) | | |
Loss for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (58,790) | | | | | | (58,790) | | |
Other comprehensive income for the
year |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exchange differences on translation
of the financial statements of subsidiaries |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,157) | | | | | | — | | | | | | (3,157) | | |
Issuance of shares for the trust arrangement under the Share Incentive Plan
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,082 | | | | | | — | | | | | | — | | | | | | 6,082 | | |
At December 31, 2022
|
| | | | 4 | | | | | | 6,415 | | | | | | 10,980 | | | | | | 13,688 | | | | | | (4,159) | | | | | | (268,221) | | | | | | (241,293) | | |
| | | | | |
Year ended December 31,
|
| |||||||||
| | |
Notes
|
| |
2021
|
| |
2022
|
| ||||||
| | | | | |
$’000
|
| |
$’000
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | |
Loss before tax
|
| | | | | | | (56,678) | | | | | | (58,790) | | |
Adjustments for:
|
| | | | | | | | | | | | | | | |
Finance costs
|
| |
5
|
| | | | 1,337 | | | | | | 433 | | |
Investment income
|
| | | | | | | (32) | | | | | | (550) | | |
Fair value loss/(gain) on financial liabilities at FVTPL
|
| |
15
|
| | | | 46,910 | | | | | | (7,195) | | |
Fair value gain on financial assets at FVTPL
|
| | | | | | | (40) | | | | | | (484) | | |
Loss/(gain) on disposal of items of property, plant and equipment
|
| | | | | | | 5 | | | | | | (7) | | |
Depreciation of property, plant and equipment
|
| |
9
|
| | | | 861 | | | | | | 931 | | |
Amortization of intangible assets
|
| | | | | | | 16 | | | | | | 20 | | |
Depreciation of right-of-use assets
|
| |
10(a)
|
| | | | 951 | | | | | | 1,090 | | |
Equity-settled share-based payment expenses
|
| |
19
|
| | | | 3,386 | | | | | | 6,082 | | |
(Increase)/Decrease in prepayments, other receivables and other assets
|
| | | | | | | (419) | | | | | | 4,346 | | |
(Increase)/Decrease in non-current assets
|
| | | | | | | (157) | | | | | | 128 | | |
Increase in current assets
|
| | | | | | | (390) | | | | | | — | | |
Increase in trade payables
|
| | | | | | | 600 | | | | | | 10,117 | | |
Increase in other payables and accruals
|
| | | | | | | 619 | | | | | | 656 | | |
Decrease in advances from customers
|
| | | | | | | (3) | | | | | | — | | |
Net cash flows used in operating activities
|
| | | | | | | (3,034) | | | | | | (43,223) | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | | | | |
Purchases of property, plant and equipment
|
| | | | | | | (1,018) | | | | | | (1,249) | | |
Purchases of intangible assets
|
| | | | | | | (102) | | | | | | (19) | | |
Proceeds from disposal of items of property, plant and equipment
|
| | | | | | | — | | | | | | 17 | | |
Purchases of financial assets at FVTPL
|
| | | | | | | (81,234) | | | | | | (58,980) | | |
Disposal of financial assets at FVTPL
|
| | | | | | | 27,465 | | | | | | 88,057 | | |
Received investment income of financial assets at FVTPL
|
| | | | | | | 32 | | | | | | 550 | | |
Net cash flows (used in)/provided from investing activities
|
| | | | | | | (54,857) | | | | | | 28,376 | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | |
Proceeds from issuance of financial instruments measured at FVTPL
|
| | | | | | | 97,370 | | | | | | — | | |
Addition of bank borrowings
|
| | | | | | | 12,411 | | | | | | 7,897 | | |
Bank borrowings interest paid
|
| | | | | | | (427) | | | | | | (292) | | |
Repayment of bank borrowings
|
| | | | | | | (10,430) | | | | | | (13,315) | | |
Transaction costs for issuance of convertible redeemable preferred
shares |
| | | | | | | (758) | | | | | | — | | |
Payment for lease liabilities
|
| | | | | | | (966) | | | | | | (1,070) | | |
Net cash flows from/(used in) financing activities
|
| | | | | | | 97,200 | | | | | | (6,780) | | |
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
|
| | | | | | | 39,309 | | | | | | (21,627) | | |
Cash and cash equivalents at beginning of year
|
| | | | | | | 24,261 | | | | | | 64,131 | | |
Effect of foreign exchange rate changes, net
|
| | | | | | | 561 | | | | | | 254 | | |
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
| | | | | | | 64,131 | | | | | | 42,758 | | |
Name
|
| |
Notes
|
| |
Date and place of
incorporation / registration and place of operations |
| |
Issued ordinary
share/ registered capital |
| |
Percentage
of equity attributable to the Company |
| |
Principal activities
|
| |||||||||
|
Direct
|
| |
Indirect
|
| ||||||||||||||||||||
Alpine Bioscience Ltd.
(“Alpine BVI”) |
| | | | |
British Virgin Islands
8 January 2018 |
| |
One share of par value $1
|
| | | | 100% | | | | | | — | | | |
Investment holding
|
|
Adlai Nortye (BVI) Ltd.
(“Adlai BVI”) |
| | | | |
British Virgin Islands
10 May 2018 |
| |
One share of par value $1
|
| | | | 100% | | | | | | — | | | |
Investment holding
|
|
Adlai Nortye USA Inc.
(“Adlai US”) |
| | | | |
The United States
30 January 2018 |
| | 10,000 shares of par value $0.0001 each | | | | | — | | | | | | 100% | | | |
Clinical studies and
testing, and technology development and transfer |
|
Adlai Nortye (Switzerland) AG
(“Adlai Swiss”) |
| | | | |
Switzerland
21 June 2022 |
| | 100 shares of par value CHF1’000 each | | | | | — | | | | | | 100% | | | |
Investment holding
|
|
Adlai Nortye PTE.LTD
(“Adlai SGP”) |
| | | | |
Singapore
22 April 2022 |
| |
One share of par value $1
|
| | | | — | | | | | | 100% | | | |
Investment holding
|
|
Adlai Nortye (HK) Limited
(“Adlai HK”) |
| | | | |
Hong Kong
24 April 2018 |
| | HKD 0.001 | | | | | — | | | | | | 100% | | | |
Investment holding
|
|
Hangzhou Adlai Nortye
Biopharma Co., Ltd* (“Adlai Hangzhou”) |
| | | | |
the People’s Republic of
China (“PRC”)/ Mainland China 14 September 2004 |
| |
RMB 200,000
|
| | | | — | | | | | | 100% | | | |
Product research
and development, technology transfer and consulting services business |
|
Shanghai Adlai Nortye
Biopharma Co., Ltd* (“Adlai Shanghai”) |
| | | | |
the People’s Republic of
China (“PRC”)/ Mainland China 22 December 2021 |
| |
RMB 10,000
|
| | | | — | | | | | | 100% | | | |
Product research
and development, technology transfer and consulting services business |
|
Hangzhou Changchuang
Weilai Technolegy Co., Ltd |
| | | | |
the People’s Republic of
China (“PRC”)/ Mainland China 2 November 2022 |
| |
RMB 10,000
|
| | | | — | | | | | | 100% | | | |
Product research
and development, technology transfer and consulting services business |
|
|
Amendments to IFRS 10 and IAS 28
|
| |
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture(2)
|
|
| IFRS 17 | | |
Insurance Contracts(1)
|
|
| Amendments to IFRS 17 | | |
Insurance Contracts(1)(3)
|
|
| Amendments to IAS 1 | | |
Classification of Liabilities as Current or Non-current(1)
|
|
|
Amendments to IAS 1 and IFRS
Practice Statement 2 |
| |
Disclosure of Accounting Policies(1)
|
|
| Amendments to IAS 8 | | |
Definition of Accounting Estimates(1)
|
|
|
Amendments to IAS 12
|
| | Deferred Tax related to Assets and Liabilities arising from a Single Transaction(1) | |
|
Amendments to IFRS 4
|
| | Extension of the Temporary Exemption from Applying IFRS 9(1) | |
|
Plant and machinery
|
| | 10% to 19% | |
|
Office equipment
|
| | 19% to 20% | |
|
Motor vehicles
|
| | 19% | |
|
Electronic equipment
|
| | 19% to 20% | |
|
Leasehold improvements
|
| |
The shorter of remaining lease terms or estimated useful lives
|
|
| Offices | | |
2 to 5 years
|
|
|
Office equipment
|
| |
2 to 5 years
|
|
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Revenue from contracts with customer | | | | | | | | | | | | | |
Sales of intellectual property
|
| | | | 45,726 | | | | | | — | | |
Total | | | | | 45,726 | | | | | | — | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Transaction cost for issuance of the Group’s convertible redeemable preferred shares
|
| | | | 758 | | | | | | — | | |
Interest expenses on bank and other borrowings
|
| | | | 421 | | | | | | 295 | | |
Interest expenses on lease liabilities
|
| | | | 158 | | | | | | 138 | | |
Total | | | | | 1,337 | | | | | | 433 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Current
|
| | | | — | | | | | | — | | |
Deferred
|
| | | | — | | | | | | — | | |
Total | | | | | — | | | | | | — | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Loss before tax
|
| | | | (56,678) | | | | | | (58,790) | | |
Tax at the statutory tax rate (25%)
|
| | | | (14,169) | | | | | | (14,698) | | |
Lower tax rates for specific provinces or enacted by local authority
|
| | | | 13,240 | | | | | | 2,933 | | |
Expenses not deductible for tax
|
| | | | 603 | | | | | | 2,171 | | |
Income not subject to tax
|
| | | | (2,890) | | | | | | (4) | | |
Additional deductible allowance for qualified research and development costs
|
| | | | (1,109) | | | | | | (1,681) | | |
Valuation allowance
|
| | | | 4,325 | | | | | | 11,279 | | |
Current income tax expense
|
| | | | — | | | | | | — | | |
Tax charge at the Group’s effective rate
|
| | | | — | | | | | | — | | |
| | |
Leasehold
improvements |
| |
Plant and
machinery |
| |
Office
equipment |
| |
Motor
vehicles |
| |
Electronic
equipment |
| |
Total
|
| ||||||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||||||||
At January 1, 2021, net of accumulated depreciation
|
| | | | 1,758 | | | | | | 1,676 | | | | | | 98 | | | | | | 18 | | | | | | 180 | | | | | | 3,730 | | |
Additions
|
| | | | 192 | | | | | | 509 | | | | | | 2 | | | | | | — | | | | | | 23 | | | | | | 726 | | |
Depreciation provided during the year
|
| | | | (385) | | | | | | (364) | | | | | | (34) | | | | | | (6) | | | | | | (72) | | | | | | (861) | | |
Disposals
|
| | | | — | | | | | | (3) | | | | | | — | | | | | | — | | | | | | (1) | | | | | | (4) | | |
Exchange realignment
|
| | | | 36 | | | | | | 24 | | | | | | 2 | | | | | | — | | | | | | 2 | | | | | | 64 | | |
At December 31, 2021, net of accumulated
depreciation |
| | | | 1,601 | | | | | | 1,842 | | | | | | 68 | | | | | | 12 | | | | | | 132 | | | | | | 3,655 | | |
As of December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost
|
| | | | 1,991 | | | | | | 3,217 | | | | | | 163 | | | | | | 240 | | | | | | 287 | | | | | | 5,898 | | |
Accumulated depreciation
|
| | | | (390) | | | | | | (1,375) | | | | | | (95) | | | | | | (228) | | | | | | (155) | | | | | | (2,243) | | |
Net carrying amount
|
| | | | 1,601 | | | | | | 1,842 | | | | | | 68 | | | | | | 12 | | | | | | 132 | | | | | | 3,655 | | |
| | |
Lease hold
improvements |
| |
Plant and
machinery |
| |
Office
equipment |
| |
Motor
vehicles |
| |
Electronic
equipment |
| |
Total
|
| ||||||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||||||||
At January 1, 2022, net of accumulated depreciation
|
| | | | 1,601 | | | | | | 1,842 | | | | | | 68 | | | | | | 12 | | | | | | 132 | | | | | | 3,655 | | |
Additions
|
| | | | 710 | | | | | | 360 | | | | | | — | | | | | | 168 | | | | | | 11 | | | | | | 1,249 | | |
Depreciation provided during the year
|
| | | | (416) | | | | | | (412) | | | | | | (31) | | | | | | (19) | | | | | | (53) | | | | | | (931) | | |
Disposals
|
| | | | — | | | | | | — | | | | | | — | | | | | | (10) | | | | | | — | | | | | | (10) | | |
Exchange realignment
|
| | | | (121) | | | | | | (117) | | | | | | (4) | | | | | | — | | | | | | (8) | | | | | | (250) | | |
At Dec 31, 2022, net of accumulated depreciation
|
| | | | 1,774 | | | | | | 1,673 | | | | | | 33 | | | | | | 151 | | | | | | 82 | | | | | | 3,713 | | |
As of December 31, 2022
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost
|
| | | | 2,532 | | | | | | 3,386 | | | | | | 150 | | | | | | 199 | | | | | | 276 | | | | | | 6,543 | | |
Accumulated depreciation
|
| | | | (758) | | | | | | (1,713) | | | | | | (117) | | | | | | (48) | | | | | | (194) | | | | | | (2,830) | | |
Net carrying amount
|
| | | | 1,774 | | | | | | 1,673 | | | | | | 33 | | | | | | 151 | | | | | | 82 | | | | | | 3,713 | | |
| | |
Offices
|
| |
Office equipment
|
| |
Total
|
| |||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||
As of January 1, 2021
|
| | | | 3,497 | | | | | | 337 | | | | | | 3,834 | | |
Depreciation provided during the year
|
| | | | (821) | | | | | | (130) | | | | | | (951) | | |
Exchange realignment
|
| | | | 49 | | | | | | 2 | | | | | | 51 | | |
As of December 31, 2021
|
| | | | 2,725 | | | | | | 209 | | | | | | 2,934 | | |
| | |
Offices
|
| |
Office equipment
|
| |
Total
|
| |||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||
As of January 1, 2022
|
| | |
|
2,725
|
| | | |
|
209
|
| | | |
|
2,934
|
| |
Additions
|
| | | | 463 | | | | | | — | | | | | | 463 | | |
Depreciation provided during the year
|
| | | | (961) | | | | | | (129) | | | | | | (1,090) | | |
Exchange realignment
|
| | | | (141) | | | | | | (4) | | | | | | (145) | | |
As of December 31, 2022
|
| | |
|
2,086
|
| | | |
|
76
|
| | | |
|
2,162
|
| |
| | |
Lease liabilities
|
| |||
| | |
$’000
|
| |||
As of January 1, 2021
|
| | | | (3,635) | | |
Accretion of interest recognized during the year
|
| | | | (160) | | |
Payments
|
| | | | 966 | | |
Exchange realignment
|
| | | | (59) | | |
As of December 31, 2021
|
| | | | (2,888) | | |
As of January 1, 2022
|
| | | | (2,888) | | |
Additions
|
| | | | (463) | | |
Accretion of interest recognized during the year
|
| | | | (133) | | |
Payments
|
| | | | 1,070 | | |
Exchange realignment
|
| | | | 177 | | |
As of December 31, 2022
|
| | | | (2,237) | | |
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Analyzed into: | | | | | | | | | | | | | |
Current portion
|
| | | | 834 | | | | | | 1,001 | | |
Non-current portion
|
| | | | 2,054 | | | | | | 1,236 | | |
Total | | | | | 2,888 | | | | | | 2,237 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Interest on lease liabilities
|
| | | | 158 | | | | | | 133 | | |
Depreciation charge of right-of-use assets
|
| | | | 951 | | | | | | 1,090 | | |
Total amount recognized in profit or loss
|
| | | | 1,109 | | | | | | 1,223 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Current: | | | | | | | | | | | | | |
Prepayments (Note i)
|
| | | | 4,673 | | | | | | 1,912 | | |
VAT deductible tax
|
| | | | 1,586 | | | | | | 100 | | |
Deposits and other receivables
|
| | | | 345 | | | | | | 246 | | |
| | | | | 6,604 | | | | | | 2,258 | | |
Non-current: | | | | | | | | | | | | | |
Deposits and other receivables
|
| | | | 208 | | | | | | — | | |
Prepaid expenses
|
| | | | 247 | | | | | | 327 | | |
| | | | | 455 | | | | | | 327 | | |
Total | | | | | 7,059 | | | | | | 2,585 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Current: | | | | | | | | | | | | | |
Wealth management product
|
| | | | 46,269 | | | | | | 21,287 | | |
Dual currency structured deposit
|
| | | | 7,540 | | | | | | — | | |
Total
|
| | | | 53,809 | | | | | | 21,287 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Other payables and accruals (Note i)
|
| | | | 738 | | | | | | 255 | | |
Payroll and bonus payables
|
| | | | 2,486 | | | | | | 3,622 | | |
Total | | | | | 3,224 | | | | | | 3,877 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Revolving Facility, 5.3% interest, due March 8, 2022, unsecured (Note i)
|
| | | | 784 | | | | | | — | | |
Non-Revolving Facility, 4.35% interest, due March 22, 2022, guaranteed (Note ii)
|
| | | | 3,137 | | | | | | — | | |
Non-Revolving Facility, 4.35% interest, due May 1, 2022, guaranteed (Note ii)
|
| | | | 3,137 | | | | | | — | | |
Non-Revolving Facility, LPR+1.73% interest, due March 25, 2022, guaranteed (Note iii)
|
| | | | 1,569 | | | | | | — | | |
Non-Revolving Facility, 4.2% interest, due March 31, 2022 (Note iv)
|
| | | | 1,830 | | | | | | — | | |
Non-Revolving Facility, 5.22% interest, due March 22,2023, guaranteed (Note iii)
|
| | | | — | | | | | | 1,436 | | |
Non-Revolving Facility, 4.8% interest, due April 24,2023, guaranteed (Note v)
|
| | | | — | | | | | | 2,871 | | |
Total
|
| | | | 10,457 | | | | | | 4,307 | | |
| | |
Bank borrowings
|
| |
Total
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
As of January 1, 2021
|
| | | | 8,296 | | | | | | 8,296 | | |
Additions
|
| | | | 12,411 | | | | | | 12,411 | | |
Repayments
|
| | | | (10,430) | | | | | | (10,430) | | |
Effect of foreign exchange rate changes
|
| | | | 180 | | | | | | 180 | | |
As of December 31, 2021
|
| | | | 10,457 | | | | | | 10,457 | | |
Additions
|
| | | | 7,897 | | | | | | 7,897 | | |
Repayments
|
| | | | (13,316) | | | | | | (13,316) | | |
Effect of foreign exchange rate changes
|
| | | | (731) | | | | | | (731) | | |
As of December 31, 2022
|
| | | | 4,307 | | | | | | 4,307 | | |
| | |
Series B
Preferred Shares |
| |
Series C
Preferred Shares |
| |
Series D
Preferred Shares |
| |
CEHKL
Warrant |
| |
Total
|
| |||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
(Note ii) |
| |
$’000
|
| |||||||||||||||
At January 1, 2021
|
| | | | 78,283 | | | | | | 74,697 | | | | | | — | | | | | | 303 | | | | | | 153,283 | | |
Issuance of Preferred Shares
|
| | | | 303 | | | | | | — | | | | | | 97,370 | | | | | | (303) | | | | | | 97,370 | | |
Change in fair value
|
| | | | 13,601 | | | | | | 23,029 | | | | | | 10,280 | | | | | | — | | | | | | 46,910 | | |
At December 31, 2021
|
| | | | 92,187 | | | | | | 97,726 | | | | | | 107,650 | | | | | | — | | | | | | 297,563 | | |
Change in fair value
|
| | | | (1,803) | | | | | | (594) | | | | | | (4,798) | | | | | | — | | | | | | (7,195) | | |
At December 31, 2022
|
| | | | 90,384 | | | | | | 97,132 | | | | | | 102,852 | | | | | | — | | | | | | 290,368 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Analyzed into: | | | | | | | | | | | | | |
Current portion (Note iii)
|
| | | | — | | | | | | 290,368 | | |
Non-current portion (Note iii)
|
| | | | 297,563 | | | | | | — | | |
Total | | | | | 297,563 | | | | | | 290,368 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
Fair value of ordinary shares of the Company
|
| |
$5.25
|
| |
$6.15
|
| ||||||
Risk-free interest rate (Note i)
|
| |
0.47%
|
| |
4.68%
|
| ||||||
Expected term
|
| | | | 1.29 years | | | | | | 0.44 years | | |
Volatility (Note ii)
|
| |
49.38%
|
| |
52.86%
|
|
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
25,440,000 shares of $0.0001 each
|
| | | | 3 | | | | | | 3 | | |
| | |
Number of
awards |
| |
Weighted
Average Exercise Price $ per share |
| |
Weighted
Average Grant Fair Value $ per share |
| |
Weighted
Average Remaining Contractual Life (in years) |
| |
Aggregate
intrinsic value $ |
| |||||||||||||||
Balances, January 1, 2021
|
| | | | 3,995,730 | | | | | | 1.45 | | | | | | 0.76 | | | | | | 9.78 | | | | | | 1,464 | | |
Options granted
|
| | | | 3,760,483 | | | | | | 2.01 | | | | | | 1.97 | | | | | | 9.45 | | | | | | | | |
Options forfeited/cancelled
|
| | | | (120,769) | | | | | | 1.67 | | | | | | 0.69 | | | | | | 8.83 | | | | | | | | |
Options exercised
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
Balances, December 31, 2021
|
| | | | 7,635,444 | | | | | | 1.72 | | | | | | 1.36 | | | | | | 9.11 | | | | | | 26,950 | | |
Options granted
|
| | | | 1,957,208 | | | | | | 2.20 | | | | | | 3.56 | | | | | | 9.26 | | | | | | | | |
Options forfeited/cancelled
|
| | | | (82,550) | | | | | | 2.11 | | | | | | 2.68 | | | | | | 8.79 | | | | | | | | |
Options exercised
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
Balances, December 31, 2022
|
| | | | 9,510,102 | | | | | | 1.82 | | | | | | 1.79 | | | | | | 8.34 | | | | | | 41,218 | | |
Vested but not exercisable as of December 31, 2021
|
| | | | 3,350,480 | | | | | | 1.36 | | | | | | 0.74 | | | | | | 8.46 | | | | | | | | |
Vested but not exercisable as of December 31, 2022
|
| | | | 4,980,069 | | | | | | 1.59 | | | | | | 1.15 | | | | | | 8.00 | | | | | | | | |
| | |
May 31,
2021 |
| |
October 1,
2021 |
| |
January 1,
2022 |
| |
April 1,
2022 |
| |
July 1,
2022 |
| |
October 1,
2022 |
| ||||||||||||||||||
Dividend yield (%)
|
| | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | |
Expected volatility (%)
|
| | | | 46.13 | | | | | | 49.00 | | | | | | 48.73 | | | | | | 48.78 | | | | | | 48.88 | | | | | | 48.82 | | |
Risk-free interest rate (%)
|
| | | | 1.67 | | | | | | 1.7 | | | | | | 1.66 | | | | | | 2.52 | | | | | | 3.03 | | | | | | 3.98 | | |
Expected life of options (year)
|
| | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | |
| | |
Financial
instrument measured at FVTPL |
| |
New bank
loans and other borrowings |
| |
Lease
liabilities |
| |
Payable
for issue costs |
| |
Total
|
| |||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||||||||
At January 1, 2021
|
| | | | 153,283 | | | | | | 8,309 | | | | | | 3,635 | | | | | | — | | | | | | 165,227 | | |
Interest expense
|
| | | | — | | | | | | 422 | | | | | | 160 | | | | | | — | | | | | | 582 | | |
Transaction costs for the issuance of convertible redeemable preferred shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | 758 | | | | | | 758 | | |
Additions
|
| | | | 97,370 | | | | | | 12,410 | | | | | | — | | | | | | — | | | | | | 109,780 | | |
Disposal
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Payment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– financing cash flows
|
| | | | — | | | | | | (10,430) | | | | | | (966) | | | | | | (758) | | | | | | (12,154) | | |
– operating cash flows
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Interest paid
|
| | | | — | | | | | | (427) | | | | | | — | | | | | | — | | | | | | (427) | | |
Change in fair value
|
| | | | 46,910 | | | | | | — | | | | | | — | | | | | | — | | | | | | 46,910 | | |
Exchange adjustment
|
| | | | — | | | | | | 184 | | | | | | 59 | | | | | | — | | | | | | 243 | | |
At December 31, 2021
|
| | | | 297,563 | | | | | | 10,468 | | | | | | 2,888 | | | | | | — | | | | | | 310,919 | | |
Interest expense
|
| | | | — | | | | | | 295 | | | | | | 138 | | | | | | — | | | | | | 433 | | |
Transaction costs for the issuance of convertible redeemable preferred shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Additions
|
| | | | — | | | | | | 7,897 | | | | | | 463 | | | | | | — | | | | | | 8,360 | | |
Disposal
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Payment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– financing cash flows
|
| | | | — | | | | | | (13,316) | | | | | | (936) | | | | | | — | | | | | | (14,252) | | |
– operating cash flows
|
| | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest paid
|
| | | | — | | | | | | (290) | | | | | | (134) | | | | | | — | | | | | | (424) | | |
Change in fair value
|
| | | | (7195) | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,195) | | |
Exchange adjustment
|
| | | | — | | | | | | (741) | | | | | | (176) | | | | | | | | | | | | (917) | | |
At December 31, 2022
|
| | | | 290,368 | | | | | | 4,313 | | | | | | 2,243 | | | | | | — | | | | | | 296,924 | | |
| | |
Dual currency
structured deposit |
| |
Swap deposit
|
| |
Wealth
management product |
| |
Total
|
| ||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||
Year ended December 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | |
purchase
|
| | | | (17,000) | | | | | | (17,965) | | | | | | (46,269) | | | | | | (81,234) | | |
disposal
|
| | | | 9,500 | | | | | | 17,965 | | | | | | — | | | | | | 27,465 | | |
interest received
|
| | | | 28 | | | | | | 4 | | | | | | — | | | | | | 32 | | |
Year ended December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | |
purchase
|
| | | | (14,900) | | | | | | — | | | | | | (44,080) | | | | | | (58,980) | | |
disposal
|
| | | | 22,439 | | | | | | — | | | | | | 65,618 | | | | | | 88,057 | | |
interest received
|
| | | | 19 | | | | | | — | | | | | | 531 | | | | | | 550 | | |
Name of related parties
|
| |
Nature of relationship
|
|
Mr. Yang Lu | | | The chief executive officer and chairman of our board of directors and ultimate significant shareholder of the Company | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Financial assets: | | | | | | | | | | | | | |
Financial assets at FVTPL: | | | | | | | | | | | | | |
Dual currency structured deposit
|
| | | | 7,540 | | | | | | — | | |
Wealth management product
|
| | | | 46,269 | | | | | | 21,287 | | |
Total | | | | | 53,809 | | | | | | 21,287 | | |
Other financial assets: | | | | | | | | | | | | | |
Financial assets included in prepayments, other receivables and other assets
|
| | | | 6,604 | | | | | | 2,258 | | |
Cash and cash equivalents
|
| | | | 64,131 | | | | | | 42,758 | | |
Total | | | | | 70,735 | | | | | | 45,016 | | |
Financial liabilities: | | | | | | | | | | | | | |
Trade payables
|
| | | | 2,981 | | | | | | 13,098 | | |
Financial liabilities included in other payables and accruals
|
| | | | 3,224 | | | | | | 3,877 | | |
Interest-bearing bank and other borrowings
|
| | | | 10,457 | | | | | | 4,307 | | |
Total | | | | | 16,662 | | | | | | 21,282 | | |
Financial liabilities at FVTPL: | | | | | | | | | | | | | |
Financial instruments measured at FVTPL
|
| | | | 297,563 | | | | | | 290,368 | | |
Total | | | | | 297,563 | | | | | | 290,368 | | |
| | |
As of December 31, 2021
|
| |
As of December 31, 2022
|
| ||||||||||||||||||
| | |
Carrying
amount |
| |
Fair value
|
| |
Carrying
amount |
| |
Fair value
|
| ||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Dual currency structured deposit
|
| | | | 7,540 | | | | | | 7,540 | | | | | | — | | | | | | — | | |
Wealth management product
|
| | | | 46,269 | | | | | | 46,269 | | | | | | 21,287 | | | | | | 21,287 | | |
Total | | | | | 53,809 | | | | | | 53,809 | | | | | | 21,287 | | | | | | 21,287 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at FVTPL
|
| | | | 297,563 | | | | | | 297,563 | | | | | | 290,368 | | | | | | 290,368 | | |
Total | | | | | 297,563 | | | | | | 297,563 | | | | | | 290,368 | | | | | | 290,368 | | |
| | |
Fair value measurement using
|
| |||||||||||||||||||||
| | |
Quoted prices
in active markets (Level 1) |
| |
Significant
observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total
|
| ||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Dual currency structured deposit
|
| | | | — | | | | | | — | | | | | | 7,540 | | | | | | 7,540 | | |
Wealth management product
|
| | | | — | | | | | | — | | | | | | 46,269 | | | | | | 46,269 | | |
Total | | | | | — | | | | | | — | | | | | | 53,809 | | | | | | 53,809 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at FVTPL
|
| | | | — | | | | | | — | | | | | | 297,563 | | | | | | 297,563 | | |
| | |
Fair value measurement using
|
| |||||||||||||||||||||
| | |
Quoted prices
in active markets (Level 1) |
| |
Significant
observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total
|
| ||||||||||||
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Dual currency structured deposit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Wealth management product
|
| | | | 21,287 | | | | | | — | | | | | | — | | | | | | 21,287 | | |
Total
|
| | | | 21,287 | | | | | | — | | | | | | — | | | | | | 21,287 | | |
Financial liabilities
|
| | | | | | | | | | | | | | | | 290,368 | | | | | | 290,368 | | |
Financial liabilities at FVTPL
|
| | | | — | | | | | | — | | | | | | 290,368 | | | | | | 290,368 | | |
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Financial assets | | | | | | | | | | | | | |
Balance as of January 1
|
| | | | — | | | | | | 53,809 | | |
Acquisitions
|
| | | | 81,234 | | | | | | 14,900 | | |
Disposals
|
| | | | (27,465) | | | | | | (68,709) | | |
Amount recognized in profit or loss
|
| | | | 40 | | | | | | — | | |
Balance as of December 31
|
| | | | 53,809 | | | | | | — | | |
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Financial liabilities | | | | | | | | | | | | | |
Balance as of January 1
|
| | | | 153,283 | | | | | | 297,563 | | |
Acquisitions
|
| | | | 97,370 | | | | | | — | | |
Amount recognized in profit or loss
|
| | | | 46,910 | | | | | | (7,195) | | |
Balance as of December 31
|
| | | | 297,563 | | | | | | 290,368 | | |
| | |
As of December 31, 2021
|
| |||
| | |
Valuation techniques
|
| |
Significant unobservable inputs
|
|
Dual currency structured deposit | | |
Discounted cash flow method
|
| |
Forward exchange rate of USD/CNY
|
|
Wealth management product | | |
Discounted cash flow method
|
| | Expected return rate | |
| | |
Increase/
(decrease) in $/RMB rate% |
| |
Increase/
(decrease) in profit before tax |
| |
Increase/
(decrease) in equity |
| |||||||||
| | | | | | | | |
$’000
|
| |
$’000
|
| ||||||
At December 31, 2021 | | | | | | | | | | | | | | | | | | | |
If the $ strengthens against the RMB
|
| | | | 5 | | | | | | — | | | | | | 2,398 | | |
If the $ weakens against the RMB
|
| | | | (5) | | | | | | — | | | | | | (2,651) | | |
| | |
Increase/
(decrease) in $/RMB rate% |
| |
Increase/
(decrease) in profit before tax |
| |
Increase/
(decrease) in equity |
| |||||||||
| | | | | | | | |
$’000
|
| |
$’000
|
| ||||||
As of December 31, 2022 | | | | | | | | | | | | | | | | | | | |
If the $ strengthens against the RMB
|
| | | | 5 | | | | | | — | | | | | | 1,939 | | |
If the $ weakens against the RMB
|
| | | | (5) | | | | | | — | | | | | | (4,081) | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||
| | |
On demand
|
| |
Less than
1 year |
| |
1 to 5 years
|
| |
Over 5 years
|
| |
Total
|
| |||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||||||||
Financial liabilities at FVTPL
|
| | | | — | | | | | | — | | | | | | 297,563 | | | | | | — | | | | | | 297,563 | | |
Trade and bills payables
|
| | | | 2,981 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,981 | | |
Financial liabilities included in other payables and
accruals |
| | | | 3,224 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,224 | | |
Interest-bearing bank borrowings
|
| | | | — | | | | | | 10,457 | | | | | | — | | | | | | — | | | | | | 10,457 | | |
Total | | | | | 6,205 | | | | | | 10,457 | | | | | | 297,563 | | | | | | — | | | | | | 314,225 | | |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||||||||
| | |
On demand
|
| |
Less than
1 year |
| |
1 to 5 years
|
| |
Over 5 years
|
| |
Total
|
| |||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||||||||
Financial liabilities at FVTPL
|
| | | | — | | | | | | 290,368 | | | | | | — | | | | | | — | | | | | | 290,368 | | |
Trade and bills payables
|
| | | | 13,098 | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,098 | | |
Financial liabilities included in other payables and
accruals |
| | | | 3,877 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,877 | | |
Interest-bearing bank borrowings
|
| | | | | | | | | | 4,307 | | | | | | | | | | | | | | | | | | 4,307 | | |
Total
|
| | | | 16,975 | | | | | | 294,675 | | | | | | — | | | | | | — | | | | | | 311,650 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Total assets
|
| | | | 131,685 | | | | | | 72,594 | | |
Total liabilities
|
| | | | 317,113 | | | | | | 313,887 | | |
Asset-liability ratio (Note i)
|
| | | | 0.42 | | | | | | 0.23 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 48,363 | | | | | | 12,194 | | |
Prepayments, other receivables and other assets
|
| | | | 1 | | | | | | 36 | | |
Total current assets
|
| | | | 48,364 | | | | | | 12,230 | | |
Non-current assets | | | | | | | | | | | | | |
Due from related parties
|
| | | | 104,714 | | | | | | 115,743 | | |
Investment in subsidiaries
|
| | | | 64,216 | | | | | | 94,300 | | |
Total non-current assets
|
| | | | 168,930 | | | | | | 210,043 | | |
Total assets
|
| | | | 217,294 | | | | | | 222,273 | | |
LIABILITIES | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accounts payable
|
| | | | 761 | | | | | | 888 | | |
Interest payables
|
| | | | — | | | | | | — | | |
Non-current liabilities due within one year
|
| | | | 4 | | | | |||||
Financial liabilities at FVTPL
|
| | | | — | | | | | | 290,368 | | |
Total current liabilities
|
| | | | 761 | | | | | | 291,260 | | |
Non-current liabilities | | | | | | | | | | | | | |
Long-term loans
|
| | | | — | | | | | | — | | |
Financial liabilities at FVTPL
|
| | | | 297,563 | | | | | | — | | |
Total non-current liabilities
|
| | | | 297,563 | | | | | | — | | |
Total liabilities
|
| | | | 298,324 | | | | | | 291,260 | | |
Ordinary shares (par value of $0.0001 per share; 442,456,586 shares authorized and 40,440,000 shares issued and outstanding as of December 31, 2021 and 2022)
|
| | | | 4 | | | | | | 4 | | |
Series A convertible preferred shares (par value of US$0.0001 per share; 14,560,000
and 14,560,000 shares authorized, issued and outstanding as of December 31, 2021 and 2022, respectively) |
| | | | 10,980 | | | | | | 10,980 | | |
Additional paid-in capital
|
| | | | 6,415 | | | | | | 6,415 | | |
Share option reserve
|
| | | | 5,647 | | | | | | 11,730 | | |
Accumulated deficit
|
| | | | (104,076) | | | | | | (98,116) | | |
Total shareholders’ deficit
|
| | | | (81,030) | | | | | | (68,987) | | |
Total liabilities and shareholders’ equity
|
| | | | 217,294 | | | | | | 222,273 | | |
| | |
For the Years Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
REVENUE
|
| | | | — | | | | | | — | | |
Other operating income, net
|
| | | | — | | | | | | 156 | | |
Administrative expenses
|
| | | | (2,376) | | | | | | (1,390) | | |
Research and development expenses
|
| | | | — | | | | | | | | |
Total operating loss
|
| | | | (2,376) | | | | | | (1,234) | | |
Other income and gains
|
| | | | 173 | | | | | | — | | |
Investment income
|
| | | | 3 | | | | | | — | | |
Fair value loss on financial liabilities at FVTPL
|
| | | | (46,910) | | | | | | 7,194 | | |
Finance costs
|
| | | | (399) | | | | | | — | | |
LOSS BEFORE TAX
|
| | | | (49,509) | | | | | | 5,960 | | |
Income tax expense
|
| | | | — | | | | | | — | | |
LOSS FOR THE YEAR
|
| | | | (49,509) | | | | | | 5,960 | | |
TOTAL COMPREHENSIVE (LOSS)/INCOME FOR THE YEAR
|
| | | | (49,509) | | | | | | 5,960 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Net cash flows used in operating activities
|
| | | | (1,610) | | | | | | (1,134) | | |
Net cash flows used in investing activities
|
| | | | (65,798) | | | | | | (35,035) | | |
Net cash flows from financing activities
|
| | | | 96,428 | | | | | | — | | |
NET INCREASE/(DECREASE) IN CASH AND CASH
EQUIVALENTS |
| | | | 29,020 | | | | | | (36,169) | | |
Cash and cash equivalents at beginning of year
|
| | | | 19,343 | | | | | | 48,363 | | |
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
| | | | 48,363 | | | | | | 12,194 | | |
| | | | | |
Six Months ended June 30,
|
| |||||||||
| | |
Notes
|
| |
2022
|
| |
2023
|
| ||||||
| | | | | |
$’000
|
| |
$’000
|
| ||||||
REVENUE
|
| |
4
|
| | | | — | | | | | | — | | |
Other operating income, net
|
| | | | | | | 137 | | | | | | 349 | | |
Administrative expenses
|
| | | | | | | (7,039) | | | | | | (5,231) | | |
Research and development expenses
|
| | | | | | | (21,913) | | | | | | (27,243) | | |
Total operating loss
|
| | | | | | | (28,815) | | | | | | (32,125) | | |
Other income and gains
|
| | | | | | | 447 | | | | | | 269 | | |
Other expenses
|
| | | | | | | (822) | | | | | | (488) | | |
Investment income
|
| | | | | | | 81 | | | | | | 63 | | |
Fair value gain on financial assets at fair value through profit or loss (“FVTPL”)
|
| | | | | | | 644 | | | | | | — | | |
Fair value gain/(loss) on financial liabilities at FVTPL
|
| |
15
|
| | | | 14,167 | | | | | | (45,894) | | |
Finance costs
|
| |
5
|
| | | | (262) | | | | | | (243) | | |
LOSS BEFORE TAX
|
| | | | | | | (14,560) | | | | | | (78,418) | | |
Income tax expense
|
| |
6
|
| | | | — | | | | | | — | | |
LOSS FOR THE PERIOD
|
| | | | | | | (14,560) | | | | | | (78,418) | | |
Attributable to: | | | | | | | | | | | | | | | | |
Ordinary Equity Holders of the Parent
|
| | | | | | | (14,560) | | | | | | (78,418) | | |
OTHER COMPREHENSIVE LOSS | | | | | | | | | | | | | | | | |
Exchange differences on translation of the financial statements of subsidiaries
|
| | | | | | | (1,505) | | | | | | (216) | | |
Other comprehensive loss for the period, net of tax
|
| | | | | | | (1,505) | | | | | | (216) | | |
TOTAL COMPREHENSIVE LOSS FOR THE PERIOD
|
| | | | | | | (16,065) | | | | | | (78,634) | | |
Attributable to: | | | | | | | | | | | | | | | | |
Ordinary Equity Holders of the Parent
|
| | | | | | | (16,065) | | | | | | (78,634) | | |
LOSS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT
|
| | | | | | | | | | | | | | | |
Basic and diluted | | | | | | | | | | | | | | | | |
For loss for the period ($ per share)
|
| |
8
|
| | | | (0.57) | | | | | | (3.08) | | |
Weighted average common shares outstanding
|
| |
8
|
| | | | 25,440,000 | | | | | | 25,440,000 | | |
| | | | | |
As of
|
| |||||||||
| | |
Notes
|
| |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | | | | |
$’000
|
| |
$’000
|
| ||||||
ASSETS | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | | | | 42,758 | | | | | | 60,028 | | |
Financial assets at FVTPL
|
| |
12
|
| | | | 21,287 | | | | | | 7 | | |
Prepayments, other receivables and other assets
|
| |
11
|
| | | | 2,258 | | | | | | 1,492 | | |
Total current assets
|
| | | | | | | 66,303 | | | | | | 61,527 | | |
Non-current assets | | | | | | | | | | | | | | | | |
Property, plant and equipment
|
| |
9
|
| | | | 3,713 | | | | | | 3,034 | | |
Right-of-use assets
|
| |
10(a)
|
| | | | 2,162 | | | | | | 1,599 | | |
Other intangible assets
|
| | | | | | | 89 | | | | | | 72 | | |
Prepayments, other receivables and other assets
|
| |
11
|
| | | | 327 | | | | | | 264 | | |
Total non-current assets
|
| | | | | | | 6,291 | | | | | | 4,969 | | |
Total assets
|
| | | | | | | 72,594 | | | | | | 66,496 | | |
LIABILITIES | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | |
Trade payables
|
| | | | | | | 13,098 | | | | | | 16,871 | | |
Other payables and accruals
|
| |
13
|
| | | | 3,877 | | | | | | 9,738 | | |
Interest-bearing bank borrowings
|
| |
14
|
| | | | 4,307 | | | | | | 19,495 | | |
Lease liabilities
|
| |
10(b)
|
| | | | 1,001 | | | | | | 1,001 | | |
Financial liabilities at FVTPL
|
| |
15
|
| | | | 290,368 | | | | | | 336,262 | | |
Total current liabilities
|
| | | | | | | 312,651 | | | | | | 383,367 | | |
Non-current liabilities | | | | | | | | | | | | | | | | |
Lease liabilities
|
| |
10(b)
|
| | | | 1,236 | | | | | | 664 | | |
Total non-current liabilities
|
| | | | | | | 1,236 | | | | | | 664 | | |
Total liabilities
|
| | | | | | | 313,887 | | | | | | 384,031 | | |
SHAREHOLDERS’ DEFICIT | | | | | | | | | | | | | | | | |
Ordinary shares (par value of $0.0001 per share; 442,456,586 shares authorized and 40,440,000 shares issued and outstanding as of December 31, 2022 and June 30,2023)
|
| |
17
|
| | | | 4 | | | | | | 4 | | |
Series A convertible preferred shares (par value of US$0.0001 per share; 14,560,000 shares authorized, issued and outstanding as of December 31, 2022 and June 30,2023, respectively)
|
| | | | | | | 10,980 | | | | | | 10,980 | | |
Additional paid-in capital
|
| |
18
|
| | | | 6,415 | | | | | | 6,415 | | |
Share option reserve
|
| |
18
|
| | | | 13,688 | | | | | | 16,080 | | |
Exchange fluctuation reserve
|
| |
18
|
| | | | (4,159) | | | | | | (4,375) | | |
Accumulated deficit
|
| |
18
|
| | | | (268,221) | | | | | | (346,639) | | |
Total shareholders’ deficit
|
| | | | | | | (241,293) | | | | | | (317,535) | | |
Total liabilities and shareholders’ deficit
|
| | | | | | | 72,594 | | | | | | 66,496 | | |
| | |
Attributable to owners of the parent
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Ordinary
Shares |
| |
Additional
paid-in capital |
| |
Series A
convertible preferred shares |
| |
Share
option reserve |
| |
Exchange
fluctuation reserve |
| |
Accumulated
losses |
| |
Total
deficits |
| |||||||||||||||||||||
| | |
$’000
(note 17) |
| |
$’000
(note 18) |
| |
$’000
|
| |
$’000
(note 18) |
| |
$’000
(note 18) |
| |
$’000
|
| |
$’000
|
| |||||||||||||||||||||
At January 1, 2022
|
| | | | 4 | | | | | | 6,415 | | | | | | 10,980 | | | | | | 7,606 | | | | | | (1,002) | | | | | | (209,431) | | | | | | (185,428) | | |
Loss for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,560) | | | | | | (14,560) | | |
Other comprehensive income for the
period: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exchange differences on translation
of the financial statements of subsidiaries |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,505) | | | | | | — | | | | | | (1,505) | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,249 | | | | | | — | | | | | | — | | | | | | 3,249 | | |
At June 30, 2022
|
| | |
|
4
|
| | | |
|
6,415
|
| | | |
|
10,980
|
| | | |
|
10,855
|
| | | |
|
(2,507)
|
| | | |
|
(223,991)
|
| | | |
|
(198,244)
|
| |
| | |
Attributable to owners of the parent
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Ordinary
Shares |
| |
Additional
paid-in capital |
| |
Series A
convertible preferred shares |
| |
Share
option reserve |
| |
Exchange
fluctuation reserve |
| |
Accumulated
losses |
| |
Total
deficits |
| |||||||||||||||||||||
| | |
$’000
(note 17) |
| |
$’000
(note 18) |
| |
$’000
|
| |
$’000
(note 18) |
| |
$’000
(note 18) |
| |
$’000
|
| |
$’000
|
| |||||||||||||||||||||
At January 1, 2023
|
| | | | 4 | | | | | | 6,415 | | | | | | 10,980 | | | | | | 13,688 | | | | | | (4,159) | | | | | | (268,221) | | | | | | (241,293) | | |
Loss for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (78,418) | | | | | | (78,418) | | |
Other comprehensive income for the
period: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exchange differences on translation
of the financial statements of subsidiaries |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (216) | | | | | | — | | | | | | (216) | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,392 | | | | | | — | | | | | | — | | | | | | 2,392 | | |
At June 30, 2023
|
| | |
|
4
|
| | | |
|
6,415
|
| | | |
|
10,980
|
| | | |
|
16,080
|
| | | |
|
(4,375)
|
| | | |
|
(346,639)
|
| | | |
|
(317,535)
|
| |
| | | | | |
Six Months ended June 30,
|
| |||||||||
| | |
Notes
|
| |
2022
|
| |
2023
|
| ||||||
| | | | | |
$’000
|
| |
$’000
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | |
Loss before tax
|
| | | | | | | (14,560) | | | | | | (78,418) | | |
Adjustments for: | | | | | | | | | | | | | | | | |
Finance costs
|
| |
5
|
| | | | 262 | | | | | | 243 | | |
Investment income
|
| | | | | | | (81) | | | | | | (63) | | |
Fair value Loss/(gain) on financial liabilities at FVTPL
|
| |
15
|
| | | | (14,167) | | | | | | 45,894 | | |
Fair value gain on financial assets at FVTPL
|
| | | | | | | (644) | | | | | | — | | |
Depreciation of property, plant and equipment
|
| |
9
|
| | | | 444 | | | | | | 657 | | |
Amortization of intangible assets
|
| | | | | | | 10 | | | | | | 14 | | |
Depreciation of right-of-use assets
|
| |
10(a)
|
| | | | 557 | | | | | | 516 | | |
Equity-settled share-based payment expenses
|
| |
19
|
| | | | 3,249 | | | | | | 2,392 | | |
(Decrease)/Increase in prepayments, other receivables and other assets
|
| | | | | | | (339) | | | | | | 794 | | |
Increase in non-current assets
|
| | | | | | | 92 | | | | | | 36 | | |
Increase in trade payables
|
| | | | | | | 2,889 | | | | | | 3,774 | | |
(Decrease)/Increase in other payables and accruals
|
| | | | | | | (977) | | | | | | 5,838 | | |
Net cash flows used in operating activities
|
| | | | | | | (23,265) | | | | | | (18,323) | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | | | | |
Purchases of property, plant and equipment
|
| | | | | | | (671) | | | | | | (85) | | |
Purchases of intangible assets
|
| | | | | | | (19) | | | | | | — | | |
Purchases of financial assets at FVTPL
|
| | | | | | | (61,900) | | | | | | (7) | | |
Disposal of financial assets at FVTPL
|
| | | | | | | 68,400 | | | | | | 21,396 | | |
Received investment income of financial assets at FVTPL
|
| | | | | | | 120 | | | | | | 63 | | |
Net cash flows provided from investing activities
|
| | | | | | | 5,930 | | | | | | 21,367 | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | |
Addition of bank and other borrowings
|
| | | | | | | 5,398 | | | | | | 20,029 | | |
Bank and other borrowings interest paid
|
| | | | | | | (186) | | | | | | (168) | | |
Repayment of bank and other borrowings
|
| | | | | | | (10,313) | | | | | | (4,330) | | |
Payment for lease liabilities
|
| | | | | | | (624) | | | | | | (568) | | |
Net cash flows (used in)/from financing activities
|
| | | | | | | (5,725) | | | | | | 14,963 | | |
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
|
| | | | | | | (23,060) | | | | | | 18,007 | | |
Cash and cash equivalents at beginning of period
|
| | | | | | | 64,131 | | | | | | 42,758 | | |
Effect of foreign exchange rate changes, net
|
| | | | | | | 638 | | | | | | (737) | | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
| | | | | | | 41,709 | | | | | | 60,028 | | |
| | | | | |
Date and place of
incorporation / registration and place of operations |
| |
Issued ordinary
share/ registered capital |
| |
Percentage
of equity attributable to the Company |
| | | | |||||||||
Name
|
| |
Notes
|
| |
Direct
|
| |
Indirect
|
| |
Principal activities
|
| ||||||||||||
Alpine Bioscience Ltd.
(“Alpine BVI”) |
| | | | |
British Virgin Islands
8 January 2018 |
| |
One share of par
value $1 |
| | | | 100% | | | | | | — | | | | Investment holding | |
Adlai Nortye (BVI) Ltd.
(“Adlai BVI”) |
| | | | |
British Virgin Islands
10 May 2018 |
| |
One share of par
value $1 |
| | | | 100% | | | | | | — | | | | Investment holding | |
Adlai Nortye USA Inc.
(“Adlai US”) |
| | | | |
The United States
30 January 2018 |
| |
10,000 shares of
par value $0.0001 each |
| | | | — | | | | | | 100% | | | | Clinical studies and testing, and technology development and transfer | |
Adlai Nortye (Switzerland) AG
(“Adlai Swiss”) |
| | | | |
Switzerland
21 June 2022 |
| |
100 shares of par
value CHF1’000 each |
| | | | — | | | | | | 100% | | | | Investment holding | |
Adlai Nortye PTE.LTD
(“Adlai SGP”) |
| | | | |
Singapore
22 April 2022 |
| |
Two shares of par
value $1 |
| | | | — | | | | | | 100% | | | | Investment holding | |
Adlai Nortye (HK) Limited
(“Adlai HK”) |
| | | | |
Hong Kong
24 April 2018 |
| | HKD 0.001 | | | | | — | | | | | | 100% | | | | Investment holding | |
杭州阿諾生物医药科技有限公司
Hangzhou Adlai Nortye Biopharma Co., Ltd* (“Adlai Hangzhou”) |
| | | | |
the People’s Republic of
China (“PRC”)/ Mainland China 14 September 2004 |
| | RMB 200,000 | | | | | — | | | | | | 100% | | | |
Product research
and development, technology transfer and consulting services business |
|
上海阿德萊諾泰生物医药科技有限公司
Shanghai Adlai Nortye Biopharma Co., Ltd* (“Adlai Shanghai”) |
| | | | |
the People’s Republic of
China (“PRC”)/ Mainland China 22 December 2021 |
| | RMB 10,000 | | | | | — | | | | | | 100% | | | |
Product research
and development, technology transfer and consulting services business |
|
杭州塘創未來科技有限公司
Hangzhou Tangchuang Weilai Technolegy Co., Ltd |
| | | | |
the People’s Republic of
China (“PRC”)/ Mainland China 2 November 2022 |
| | RMB 10,000 | | | | | — | | | | | | 100% | | | |
Product research and
development, technology transfer and consulting services business |
|
|
Amendments to IFRS 10 and IAS 28
|
| |
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture(2)
|
|
| Amendments to IAS 1 | | |
Classification of Liabilities as Current or Non-current(1)
|
|
| Amendments to IAS 1 | | |
Non-Current Liabilities with Covenants(1)
|
|
|
Amendments to IFRS 16
|
| | Lease Liability in a Sale and Leaseback(1) | |
| Plant and machinery | | | 10% to 19% | |
| Office equipment | | | 19% to 20% | |
| Motor vehicles | | | 19% | |
| Electronic equipment | | | 19% to 20% | |
| Leasehold improvements | | |
The shorter of remaining lease terms or estimated useful lives
|
|
|
Offices
|
| |
2 to 5 years
|
|
|
Office equipment
|
| |
2 to 5 years
|
|
| | |
Six Months ended June 30,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Interest expenses on bank and other borrowings
|
| | | | 183 | | | | | | 191 | | |
Interest expenses on lease liabilities
|
| | | | 79 | | | | | | 52 | | |
Total
|
| | |
|
262
|
| | | |
|
243
|
| |
| | |
Six months ended June 30,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Current
|
| | | | — | | | | | | — | | |
Deferred
|
| | | | — | | | | | | — | | |
Total
|
| | | | — | | | | | | — | | |
| | |
Lease hold
improvements |
| |
Plant and
machinery |
| |
Office
equipment |
| |
Motor
vehicles |
| |
Electronic
equipment |
| |
Total
|
| ||||||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||||||||
At January 1, 2023, net of accumulated depreciation
|
| | | | 1,774 | | | | | | 1,673 | | | | | | 33 | | | | | | 151 | | | | | | 82 | | | | | | 3,713 | | |
Additions
|
| | | | 5 | | | | | | 23 | | | | | | — | | | | | | 51 | | | | | | 6 | | | | | | 85 | | |
Depreciation provided during the period
|
| | | | (377) | | | | | | (224) | | | | | | (14) | | | | | | (18) | | | | | | (24) | | | | | | (657) | | |
Disposals
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exchange realignment
|
| | | | (51) | | | | | | (51) | | | | | | — | | | | | | (4) | | | | | | (1) | | | | | | (107) | | |
At June 30, 2023, net of accumulated depreciation
|
| | | | 1,351 | | | | | | 1,421 | | | | | | 19 | | | | | | 180 | | | | | | 63 | | | | | | 3,034 | | |
As of June 30, 2023
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost
|
| | | | 2,446 | | | | | | 3,319 | | | | | | 145 | | | | | | 244 | | | | | | 273 | | | | | | 6,427 | | |
Accumulated depreciation
|
| | | | (1,095) | | | | | | (1,898) | | | | | | (126) | | | | | | (64) | | | | | | (210) | | | | | | (3,393) | | |
Net carrying amount
|
| | | | 1,351 | | | | | | 1,421 | | | | | | 19 | | | | | | 180 | | | | | | 63 | | | | | | 3,034 | | |
| | |
Offices
|
| |
Office
equipment |
| |
Total
|
| |||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||
As of January 1, 2023
|
| | | | 2,086 | | | | | | 76 | | | | | | 2,162 | | |
Additions
|
| | | | — | | | | | | — | | | | | | — | | |
Depreciation provided during the period
|
| | | | (471) | | | | | | (45) | | | | | | (516) | | |
Exchange realignment
|
| | | | (45) | | | | | | (2) | | | | | | (47) | | |
As of June 30, 2023
|
| | |
|
1,570
|
| | | |
|
29
|
| | | |
|
1,599
|
| |
| | |
Six Months ended
June 30, 2023 |
| |||
| | |
$’000
|
| |||
As of January 1, 2023
|
| | | | (2,237) | | |
Additions
|
| | | | — | | |
Accretion of interest recognized during the period
|
| | | | (52) | | |
Payments
|
| | | | 568 | | |
Exchange realignment
|
| | | | 56 | | |
As of June 30, 2023
|
| | |
|
(1,665)
|
| |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Analyzed into: | | | | | | | | | | | | | |
Current portion
|
| | | | 1,001 | | | | | | 1,001 | | |
Non-current portion
|
| | | | 1,236 | | | | | | 664 | | |
Total
|
| | |
|
2,237
|
| | | |
|
1,665
|
| |
| | |
Six Months ended June 30,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Interest on lease liabilities
|
| | | | (79) | | | | | | (52) | | |
Depreciation charge of right-of-use assets
|
| | | | (557) | | | | | | (516) | | |
Total amount recognized in profit or loss
|
| | |
|
(636)
|
| | | |
|
(568)
|
| |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Current: | | | | | | | | | | | | | |
Prepayments (Note i)
|
| | | | 1,912 | | | | | | 903 | | |
VAT deductible tax
|
| | | | 100 | | | | | | 422 | | |
Deposits and other receivables
|
| | | | 246 | | | | | | 167 | | |
| | | | | 2,258 | | | | | | 1,492 | | |
Non-current: | | | | | | | | | | | | | |
Prepaid expenses
|
| | | | 327 | | | | | | 264 | | |
| | | | | 327 | | | | | | 264 | | |
Total
|
| | |
|
2,585
|
| | | |
|
1,756
|
| |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Financial assets: | | | | | | | | | | | | | |
Financial assets at FVTPL: | | | | | | | | | | | | | |
Wealth management product
|
| | | | 21,287 | | | | | | 7 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Other payables and accruals (Note i)
|
| | | | 255 | | | | | | 5,273 | | |
Payroll and bonus payables
|
| | | | 3,622 | | | | | | 4,465 | | |
Total
|
| | |
|
3,877
|
| | | |
|
9,738
|
| |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Non Revolving Facility, 5.22% interest, due March 22,2023, guaranteed (Note i)
|
| | | | 1,436 | | | | | | — | | |
Non Revolving Facility, 4.8% interest, due April 24,2023, guaranteed (Note ii)
|
| | | | 2,871 | | | | | | — | | |
Non Revolving Facility, 4.0% interest, due August 31,2023, guaranteed (Note i)
|
| | | | — | | | | | | 4,151 | | |
Non Revolving Facility, 4.2% interest, due March 26, 2024, guaranteed (Note iii)
|
| | | | — | | | | | | 2,768 | | |
Non Revolving Facility, 4.35% interest, due September 1,2023, guaranteed (Note ii)
|
| | | | — | | | | | | 2,768 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Non Revolving Facility, 4.2% interest, due October 25, 2023, guaranteed (Note iv)
|
| | | | — | | | | | | 1,384 | | |
Non Revolving Facility, 4.2% interest, due November 11, 2023, guaranteed
(Note iv) |
| | | | — | | | | | | 1,384 | | |
Non Revolving Facility, 5.5% interest, due November 17, 2023, guaranteed
(Note v) |
| | | | — | | | | | | 7,040 | | |
Total | | | |
|
4,307
|
| | | |
|
19,495
|
| |
|
| | |
Six Months ended
|
| |||
| | |
June 30, 2023
|
| |||
| | |
$’000
|
| |||
As of January 1, 2023
|
| | | | 4,307 | | |
Additions
|
| | | | 20,029 | | |
Repayments
|
| | | | (4,330) | | |
Effect of foreign exchange rate changes
|
| | | | (511) | | |
As of June 30, 2023
|
| | |
|
19,495
|
| |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Series B Preferred Shares
|
| | | | 90,384 | | | | | | 105,823 | | |
Series C Preferred Shares
|
| | | | 97,132 | | | | | | 113,810 | | |
Series D Preferred Shares
|
| | | | 102,852 | | | | | | 116,629 | | |
Total
|
| | | | 290,368 | | | | | | 336,262 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
Fair value of ordinary shares of the Company
|
| | | $ | 6.15 | | | | | $ | 7.37 | | |
Risk-free interest rate (Note i)
|
| | | | 4.68% | | | | | | 5.38% | | |
Expected term
|
| |
0.44 years
|
| |
0.25 years
|
| ||||||
Volatility (Note ii)
|
| | | | 52.86% | | | | | | 43.63% | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
25,440,000 shares of $0.0001 each
|
| | | | 3 | | | | | | 3 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
Number of awards
|
| | | | 9,510,102 | | | | | | 9,862,602 | | |
Weighted Average Exercise Price $ per share
|
| | | | 1.82 | | | | | | 1.83 | | |
Weighted Average Grant Fair Value $ per share
|
| | | | 1.79 | | | | | | 1.92 | | |
Weighted Average Remaining Contractual Life (in years)
|
| | | | 8.34 | | | | | | 7.92 | | |
Aggregate intrinsic value $’000
|
| | | | 41,218 | | | | | | 54,640 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
Number of awards
|
| | | | 4,980,069 | | | | | | 6,376,777 | | |
Weighted Average Exercise Price $ per share
|
| | | | 1.59 | | | | | | 1.69 | | |
Weighted Average Grant Fair Value $ per share
|
| | | | 1.15 | | | | | | 1.41 | | |
Weighted Average Remaining Contractual Life (in years)
|
| | | | 8.00 | | | | | | 7.65 | | |
| | |
September 8,
2020 |
| |
November 1,
2020 |
| |
May 31,
2021 |
| |
October 1,
2021 |
| |
January 1,
2022 |
| |
April 1,
2022 |
| |
July 1,
2022 |
| |
October 1,
2022 |
| |
April 21,
2023 |
| |||||||||||||||||||||||||||
Dividend yield (%)
|
| | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | |
Expected volatility (%)
|
| | | | 46.81 | | | | | | 46.81 | | | | | | 46.13 | | | | | | 49.00 | | | | | | 48.73 | | | | | | 48.78 | | | | | | 48.88 | | | | | | 48.82 | | | | | | 49.68 | | |
| | |
September 8,
2020 |
| |
November 1,
2020 |
| |
May 31,
2021 |
| |
October 1,
2021 |
| |
January 1,
2022 |
| |
April 1,
2022 |
| |
July 1,
2022 |
| |
October 1,
2022 |
| |
April 21,
2023 |
| |||||||||||||||||||||||||||
Risk-free interest
rate (%) |
| | | | 0.85 | | | | | | 1.05 | | | | | | 1.67 | | | | | | 1.7 | | | | | | 1.66 | | | | | | 2.52 | | | | | | 3.03 | | | | | | 3.98 | | | | | | 3.98 | | |
Expected life of options (year)
|
| | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | |
| | |
Financial
instrument measured at FVTPL |
| |
New bank
loans |
| |
Lease
liabilities |
| |
Total
|
| ||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||
At January 1, 2023
|
| | | | 290,368 | | | | | | 4,313 | | | | | | 2,243 | | | | | | 296,924 | | |
Interest expense
|
| | | | — | | | | | | 191 | | | | | | 52 | | | | | | 243 | | |
Additions
|
| | | | — | | | | | | 20,029 | | | | | | — | | | | | | 20,029 | | |
Disposal
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Payment
|
| | | | | | | | | | | | | | | | | | | | | | | | |
– financing cash flows
|
| | | | — | | | | | | (4,330) | | | | | | (568) | | | | | | (4,898) | | |
– operating cash flows
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Interest paid
|
| | | | — | | | | | | (168) | | | | | | — | | | | | | (168) | | |
Change in fair value
|
| | | | 45,894 | | | | | | — | | | | | | — | | | | | | 45,894 | | |
Exchange adjustment
|
| | | | — | | | | | | (540) | | | | | | (62) | | | | | | (602) | | |
At June 30, 2023
|
| | | | 336,262 | | | | | | 19,495 | | | | | | 1,665 | | | | | | 357,422 | | |
| | |
Dual currency
structured deposit |
| |
Wealth
management product |
| |
Total
|
| |||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||
Six Months ended June 30, 2022 | | | | | | | | | | | | | | | | | | | |
purchase
|
| | | | (16,400) | | | | | | (45,500) | | | | | | (61,900) | | |
disposal
|
| | | | 22,900 | | | | | | 45,500 | | | | | | 68,400 | | |
interest received
|
| | | | — | | | | | | 120 | | | | | | 120 | | |
Six Months ended June 30, 2023 | | | | | | | | | | | | | | | | | | | |
purchase
|
| | | | — | | | | | | (7) | | | | | | (7) | | |
disposal
|
| | | | — | | | | | | 21,396 | | | | | | 21,396 | | |
interest received
|
| | | | — | | | | | | 63 | | | | | | 63 | | |
Name of related parties
|
| |
Nature of relationship
|
|
Mr. Yang Lu | | |
The chief executive officer and chairman of our board of directors and ultimate significant shareholder of the Company
|
|
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Financial assets: | | | | | | | | | | | | | |
Financial assets at FVTPL: | | | | | | | | | | | | | |
Wealth management product
|
| | | | 21,287 | | | | | | 7 | | |
Total
|
| | | | 21,287 | | | | | | 7 | | |
Other financial assets: | | | | | | | | | | | | | |
Financial assets included in prepayments, other receivables and other assets
|
| | | | 2,258 | | | | | | 1,492 | | |
Cash and cash equivalents
|
| | | | 42,758 | | | | | | 60,028 | | |
Total
|
| | | | 45,016 | | | | | | 61,520 | | |
Financial liabilities: | | | | | | | | | | | | | |
Trade payables
|
| | | | 13,098 | | | | | | 16,871 | | |
Financial liabilities included in other payables and accruals
|
| | | | 3,877 | | | | | | 9,738 | | |
Interest-bearing bank and other borrowings
|
| | | | 4,307 | | | | | | 19,495 | | |
Total
|
| | | | 21,282 | | | | | | 46,104 | | |
Financial liabilities at FVTPL: | | | | | | | | | | | | | |
Financial instruments measured at FVTPL
|
| | | | 290,368 | | | | | | 336,262 | | |
Total
|
| | | | 290,368 | | | | | | 336,262 | | |
| | |
As of
|
| |||||||||||||||||||||
| | |
December 31, 2022
|
| |
June 30, 2023
|
| ||||||||||||||||||
| | |
Carrying
amount |
| |
Fair value
|
| |
Carrying
amount |
| |
Fair value
|
| ||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Wealth management product
|
| | | | 21,287 | | | | | | 21,287 | | | | | | 7 | | | | | | 7 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at FVTPL
|
| | | | 290,368 | | | | | | 290,368 | | | | | | 336,262 | | | | | | 336,262 | | |
| | |
Fair value measurement using
|
| |||||||||||||||||||||
| | |
Quoted prices
in active markets (Level 1) |
| |
Significant
observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total
|
| ||||||||||||
Financial assets | | | | | | ||||||||||||||||||||
Wealth management product
|
| | | | 21,287 | | | | | | — | | | | | | — | | | | | | 21,287 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at FVTPL
|
| | | | — | | | | | | — | | | | | | 290,368 | | | | | | 290,368 | | |
| | |
Fair value measurement using
|
| |||||||||||||||||||||
| | |
Quoted prices
in active markets Level 1) |
| |
Significant
observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total
|
| ||||||||||||
Financial assets. | | | | | | | | | | | | | | | | | | | | | | | | | |
Wealth management product
|
| | | | 7 | | | | | | — | | | | | | — | | | | | | 7 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at FVTPL
|
| | | | — | | | | | | — | | | | | | 336,262 | | | | | | 336,262 | | |
| | |
As of
June 30, 2023 |
| |||
| | |
$’000
|
| |||
Financial liabilities | | | | | | | |
Balance as of January 1
|
| | | | 290,368 | | |
Acquisitions
|
| | | | — | | |
Amount recognized in profit or loss
|
| | | | 45,894 | | |
Balance as of June 30
|
| | | | 336,262 | | |
| | |
Increase/ (decrease)
in $/RMB rate% |
| |
Increase/ (decrease)
in profit before tax |
| |
Increase/ (decrease)
in equity |
| |||||||||
| | | | | | | | |
$’000
|
| |
$’000
|
| ||||||
At December 31, 2022 | | | | | | | | | | | | | | | | | | | |
If the $ strengthens against the RMB
|
| | | | 5 | | | | | | — | | | | | | 1,939 | | |
If the $ weakens against the RMB
|
| | | | (5) | | | | | | — | | | | | | (4,081) | | |
| | |
Increase/ (decrease)
in $/RMB rate% |
| |
Increase/ (decrease)
in profit before tax |
| |
Increase/ (decrease)
in equity |
| |||||||||
| | | | | | | | |
$’000
|
| |
$’000
|
| ||||||
At June 30, 2023 | | | | | | | | | | | | | | | | | | | |
If the $ strengthens against the RMB
|
| | | | 5 | | | | | | — | | | | | | 1,413 | | |
If the $ weakens against the RMB
|
| | | | (5) | | | | | | — | | | | | | (1,563) | | |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||||||||
| | |
On demand
|
| |
Less than
1 year |
| |
1 to 5 years
|
| |
Over 5 years
|
| |
Total
|
| |||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||||||||
Financial liabilities at FVTPL
|
| | | | — | | | | | | 290,368 | | | | | | — | | | | | | — | | | | | | 290,368 | | |
Trade and bills payables
|
| | | | 13,098 | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,098 | | |
Financial liabilities included in other payables and
accruals |
| | | | 3,877 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,877 | | |
Interest-bearing bank borrowings
|
| | | | | | | | | | 4,307 | | | | | | | | | | | | | | | | | | 4,307 | | |
Total
|
| | | | 16,975 | | | | | | 294,675 | | | | | | — | | | | | | — | | | | | | 311,650 | | |
| | |
As of June 30, 2023
|
| |||||||||||||||||||||||||||
| | |
On demand
|
| |
Less than
1 year |
| |
1 to 5 years
|
| |
Over 5 years
|
| |
Total
|
| |||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||||||||
Financial liabilities at FVTPL
|
| | | | — | | | | | | 336,262 | | | | | | — | | | | | | — | | | | | | 336,262 | | |
Trade and bills payables
|
| | | | 16,871 | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,871 | | |
Financial liabilities included in other payables and
accruals |
| | | | 9,738 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,738 | | |
Interest-bearing bank borrowings
|
| | | | | | | | | | 19,495 | | | | | | | | | | | | | | | | | | 19,495 | | |
Total
|
| | | | 26,609 | | | | | | 355,757 | | | | | | — | | | | | | — | | | | | | 382,366 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Total assets
|
| | | | 72,594 | | | | | | 66,496 | | |
Total liabilities
|
| | | | 313,887 | | | | | | 384,031 | | |
Asset-liability ratio (Note i)
|
| | | | 0.23 | | | | | | 0.17 | | |
Securities/Purchaser
|
| |
Date of Issuance
|
| |
Number of Shares
|
| |
Consideration
|
| |||
Ordinary shares | | | | | | | | | | | | | |
Lucy Zhang
|
| |
May 28, 2021
|
| | | | 900,000 | | | |
USD2,833,574
|
|
Nortye Talent Limited
|
| |
July 5, 2021
|
| | | | 9,000,000 | | | |
Nil
|
|
Nortye International Limited
|
| |
July 5, 2021
|
| | | | 6,000,000 | | | |
Nil
|
|
PECO International Limited
|
| |
July 5, 2021
|
| | | | 5,000,000 | | | |
Nil
|
|
Archer Future Limited
|
| |
July 5, 2021
|
| | | | 16,990,000 | | | |
Nil
|
|
DH Future Limited
|
| |
July 5, 2021
|
| | | | 2,550,000 | | | |
Nil
|
|
Series A Preferred Shares | | | | | | | | | | | | | |
JIN YIN (BVI) LIMITED
|
| |
January 20, 2020
|
| | | | 6,060,000 | | | |
USD606
|
|
Securities/Purchaser
|
| |
Date of Issuance
|
| |
Number of Shares
|
| |
Consideration
|
| |||
Yingzhi International Limited
|
| |
February 5, 2020
|
| | | | 1,570,000 | | | |
USD157
|
|
LV YI (BVI) LIMITED
|
| |
March 30, 2020
|
| | | | 3,430,000 | | | |
USD343
|
|
LAI NUO (BVI) LIMITED
|
| |
April 16, 2020
|
| | | | 3,500,000 | | | |
USD350
|
|
Series B Preferred Shares | | | | | | | | | | | | | |
BJKR Management Ltd.
|
| |
April 8, 2020
|
| | | | 1,000,000 | | | |
RMB25,000,000
|
|
Ningbo Meishan Bonded Port Area Yahui Xinrun Investment Management Center (Limited Partnership)
|
| |
April 14, 2020
|
| | | | 960,000 | | | |
RMB24,000,000
|
|
Beijing Yahui Qianfeng Equity Investment Partnership (Limited Partnership)
|
| |
April 14, 2020
|
| | | | 640,000 | | | |
RMB16,000,000
|
|
QHYM Investment Ltd.
|
| |
May 6, 2020
|
| | | | 2,000,000 | | | |
RMB50,000,000
|
|
Dexuan (Shanghai) Enterprise Management Center (Limited Partnership)
|
| |
May 15, 2020
|
| | | | 2,000,000 | | | |
RMB50,000,000
|
|
China Equities HK Limited
|
| |
July 13, 2021
|
| | | | 100,000 | | | |
Nil
|
|
Series C Preferred Shares | | | | | | | | | | | | | |
Hongkong Tigermed Co., Limited
|
| |
December 23, 2019
|
| | | | 1,150,158 | | | |
USD5,000,000
|
|
ATCG Holdings Limited
|
| |
January 22, 2020
|
| | | | 4,600,632 | | | |
USD20,000,000
|
|
Pingtan Hongtu No. 5 Venture Capital Partnership (Limited Partnership)
|
| |
June 8, 2020
|
| | | | 230,032 | | | |
USD1,000,000
|
|
Pingtan Yingke Shengxin Chuangye Partnership
(Limited Partnership) |
| |
June 15, 2020
|
| | | | 2,300,316 | | | |
USD10,000,000
|
|
Pingtan Puxin Yingke Ruiyuan Venture Capital Partnership (Limited Partnership)
|
| |
June 16, 2020
|
| | | | 621,085 | | | |
USD2,700,000
|
|
UNIQUE MARK VENTURES LIMITED
|
| |
August 24, 2020
|
| | | | 5,750,790 | | | |
USD25,000,000
|
|
Series D Preferred Shares | | | | | | | | | | | | | |
ATCG Holdings Limited
|
| |
May 28, 2021
|
| | | | 2,268,025 | | | |
USD15,000,000
|
|
Hangzhou Tigermed Equity Investment Partnership (Limited Partnership)
|
| |
May 28, 2021
|
| | | | 756,008 | | | |
USD5,000,000
|
|
Triwise Kangnuo Investment Limited
|
| |
May 28, 2021
|
| | | | 2,066,927 | | | |
USD13,670,000
|
|
Qingdao Mukui Equity Investment Partnership (Limited Partnership)
|
| |
May 28, 2021
|
| | | | 1,239,854 | | | |
USD8,200,000
|
|
Wuxi Guolian Guokang Health Industry Investment Centre (Limited Partnership)
|
| |
May 28, 2021
|
| | | | 680,407 | | | |
USD4,500,000
|
|
Week8 Holdings (HK) Limited
|
| |
May 28, 2021
|
| | | | 453,605 | | | |
USD3,000,000
|
|
Ningbo Menovo Ruihe Equity Investment Partnership (Limited Partnership)
|
| |
May 28, 2021
|
| | | | 302,403 | | | |
USD2,000,000
|
|
Xianjin Zhizao Industry Investment Fund II (Limited Partnership)
|
| |
June 23, 2021
|
| | | | 4,536,050 | | | |
USD30,000,000
|
|
Adlai Nortye Investment Limited
|
| |
June 23, 2021
|
| | | | 226,802 | | | |
USD1,500,000
|
|
Legendstar Fund IV, L.P.
|
| |
June 23, 2021
|
| | | | 453,605 | | | |
USD3,000,000
|
|
Phantom Capital Fund L.P.
|
| |
July 14, 2021
|
| | | | 1,512,017 | | | |
USD10,000,000
|
|
WuXi Biologics Healthcare Venture
|
| |
July 14, 2021
|
| | | | 226,802 | | | |
USD1,500,000
|
|
|
Exhibit
Number |
| |
Description of Document
|
|
| 1.1* | | | | |
| 3.1* | | | | |
| 3.2* | | | | |
| 4.1* | | | | |
| 4.2* | | | | |
| 4.3* | | | | |
| 5.1* | | | | |
| 8.1* | | | | |
| 8.2* | | | | |
| 10.1* | | | | |
| 10.2* | | | | |
| 10.3+* | | | | |
| 10.4+* | | | | |
| 10.5+* | | | | |
| 10.6+* | | | | |
| 10.7* | | | | |
| 10.8* | | | | |
| 10.9* | | | | |
| 21.1* | | | | |
| 23.1 | | | | |
| 23.2* | | | | |
| 23.3* | | | | |
| 99.1* | | | | |
| 99.2* | | | | |
| 99.3* | | | | |
| 99.4* | | | | |
| 99.5* | | | | |
| 99.6* | | | | |
| 99.7* | | | | |
|
107*
|
| | |
|
Signature
|
| |
Title
|
|
|
/s/ YANG LU
Yang Lu
|
| | Chief Executive Officer, Chairman of Board of Directors | |
|
/s/ LARS ERIK BIRGERSON
Lars Erik Birgerson
|
| | President, Chief Medical Officer, Chief Executive Officer of U.S. Subsidiary | |
|
/s/ KAIYANG TANG
Kaiyang Tang
|
| | Senior Vice President, Global Head of Clinical Operations | |
|
/s/ WEI (VICKY) ZHANG
Wei (Vicky) Zhang
|
| | Chief Financial Officer | |
|
/s/ VICTORIA ELIZABETH DEMBY
Victoria Elizabeth Demby
|
| | Senior Vice President, Global Head of Regulatory Affairs | |
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in this Registration Statement on Form F-1 Amendment No. 3 (File No. 333-273465) of our report dated April 13, 2023, related to the consolidated financial statements of Adlai Nortye Ltd. and Subsidiaries as of December 31, 2022 and 2021 and for each of the two years in the period ended December 31, 2022, which appears in this Registration Statement of Adlai Nortye Ltd. and Subsidiaries. We also consent to the reference to our Firm under the caption “Experts” in such Registration Statement.
/s/ Mazars USA LLP
New York, New York
September 12, 2023