| | |
Per ADS
|
| |
Total
|
| ||||||
Initial public offering price
|
| | | US$ | 23.00 | | | | | US$ | 57,500,000 | | |
Underwriting discounts and commissions(1)
|
| | | US$ | 1.15 | | | | | US$ | 2,875,000 | | |
Proceeds, before expenses, to us
|
| | | US$ | 21.85 | | | | | US$ | 54,625,000 | | |
|
Cantor
|
|
| | | | | 1 | | | |
| | | | | 20 | | | |
| | | | | 85 | | | |
| | | | | 87 | | | |
| | | | | 88 | | | |
| | | | | 89 | | | |
| | | | | 91 | | | |
| | | | | 93 | | | |
| | | | | 94 | | | |
| | | | | 107 | | | |
| | | | | 151 | | | |
| | | | | 169 | | | |
| | | | | 177 | | | |
| | | | | 180 | | | |
| | | | | 181 | | | |
| | | | | 191 | | | |
| | | | | 199 | | | |
| | | | | 200 | | | |
| | | | | 208 | | | |
| | | | | 219 | | | |
| | | | | 220 | | | |
| | | | | 221 | | | |
| | | | | 222 | | | |
| | | | | 224 | | | |
| | | | | F-1 | | |
| | |
For the Year
Ended December 31, |
| |
For the Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Capital Contribution | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital contributions from Adlai Nortye Ltd. (Cayman) to Adlai Nortye
Pte Ltd.(Singapore) |
| | | | — | | | | | | 17 | | | | | | 30 | | | | | | — | | |
Capital contributions from Adlai Nortye Ltd. (Cayman) to Adlai Nortye
(Switzerland) AG (Swiss) |
| | | | — | | | | | | 113 | | | | | | 105 | | | | | | 29 | | |
Capital contributions from Adlai Nortye Ltd. (Cayman) to Adlai Nortye
USA Inc.(United States) |
| | | | 18,670 | | | | | | 24,035 | | | | | | 14,201 | | | | | | 17,069 | | |
Capital contributions from Adlai Nortye (HK) Limited (Hong Kong) to
its mainland China subsidiaries |
| | | | 33,960 | | | | | | 19,394 | | | | | | 16,500 | | | | | | 863 | | |
| | |
For the Year
Ended December 31, |
| |
For the Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Capital contributions from Adlai Nortye (HK) Limited (Hong Kong) to
its non-mainland China subsidiaries |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany Loan | | | | | | | | | | | | | | | | | | | | | | | | | |
Intercompany loans from Adlai Nortye Ltd. (Cayman) to Adlai Nortye (HK) Limited (Hong Kong)
|
| | | | 46,794 | | | | | | 10,900 | | | | | | 10,850 | | | | | | 50 | | |
Intercompany loans from Adlai Nortye (HK) Limited (Hong Kong) to its mainland China subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye (HK) Limited (Hong Kong) to its non-mainland China subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye (HK) Limited (Hong Kong) to Adlai Nortye Pte Ltd.(Singapore)
|
| | | | — | | | | | | 750 | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye Ltd. (Cayman) to our mainland China subsidiaries
|
| | | | 257 | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye Ltd. (Cayman) to Adlai Nortye USA Inc.(United States)
|
| | | | 84 | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye Ltd. (Cayman) to our non- mainland China subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye Pte Ltd.(Singapore) to Adlai Nortye Ltd. (Cayman)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 740 | | |
Intercompany loans from our mainland China subsidiaries to Adlai Nortye USA Inc.(United States)
|
| | | | 150 | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans from Adlai Nortye Biopharma Co., Ltd to Shanghai
Adlai Nortye Biopharma Co., Ltd |
| | | | — | | | | | | 1,640 | | | | | | 4,891 | | | | | | 1,094 | | |
Intercompany loans repaid by Shanghai Adlai Nortye Biopharma Co., Ltd to Adlai Nortye Biopharma Co., Ltd
|
| | | | — | | | | | | — | | | | | | — | | | | | | 860 | | |
Intercompany loans repaid by Adlai Nortye (HK) Limited (Hong Kong)
to Adlai Nortye Ltd. (Cayman) |
| | | | — | | | | | | — | | | | | | — | | | | | | 355 | | |
Intercompany loans repaid by our mainland China subsidiaries to Adlai
Nortye (HK) Limited (Hong Kong) |
| | | | — | | | | | | 18 | | | | | | 2 | | | | | | 7 | | |
Intercompany loans repaid by our non-mainland China subsidiaries to Adlai Nortye (HK) Limited (Hong Kong)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans repaid by our mainland China subsidiaries to Adlai
Nortye Ltd. (Cayman) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans repaid by our non-mainland China subsidiaries to Adlai Nortye Ltd. (Cayman)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans repaid by Adlai Nortye USA Inc.(United States) to our mainland China subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Intercompany loans repaid by Adlai Nortye USA Inc.(United States) to Adlai Nortye Ltd. (Cayman)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 654 | | |
Dividend Distribution | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividend distribution from our mainland China subsidiaries to Adlai Nortye (HK) Limited (Hong Kong)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dividend distribution from our non-mainland-China subsidiaries to Adlai Nortye (HK) Limited (Hong Kong)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dividend distribution from Adlai Nortye (HK) Limited (Hong Kong) to
Adlai Nortye Ltd. (Cayman) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dividend distribution from Adlai Nortye USA Inc.(United States) to Adlai Nortye Ltd. (Cayman)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
For the Year
Ended December 31, |
| |
For the Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Selected consolidated statements of operations and comprehensive loss:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | | 45,726 | | | | | | — | | | | | | — | | | | | | — | | |
Other operating income, net
|
| | | | 183 | | | | | | 259 | | | | | | 137 | | | | | | 349 | | |
Administrative expenses
|
| | | | (12,450) | | | | | | (13,039) | | | | | | (7,039) | | | | | | (5,231) | | |
Research and development expenses
|
| | | | (42,105) | | | | | | (54,490) | | | | | | (21,913) | | | | | | (27,243) | | |
Total operating loss
|
| | | | (8,646) | | | | | | (67,270) | | | | | | (28,815) | | | | | | (32,125) | | |
Other income and gains
|
| | | | 213 | | | | | | 2,079 | | | | | | 447 | | | | | | 269 | | |
Other expenses
|
| | | | (70) | | | | | | (1,395) | | | | | | (822) | | | | | | (488) | | |
Investment income
|
| | | | 32 | | | | | | 550 | | | | | | 81 | | | | | | 63 | | |
Fair value gain on financial assets at FVTPL
|
| | | | 40 | | | | | | 484 | | | | | | 644 | | | | | | — | | |
Fair value (loss)/gain on financial liabilities at FVTPL
|
| | | | (46,910) | | | | | | 7,195 | | | | | | 14,167 | | | | | | (45,894) | | |
Finance costs
|
| | | | (1,337) | | | | | | (433) | | | | | | (262) | | | | | | (243) | | |
Loss before tax
|
| | | | (56,678) | | | | | | (58,790) | | | | | | (14,560) | | | | | | (78,418) | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loss for the year/period
|
| | | | (56,678) | | | | | | (58,790) | | | | | | (14,560) | | | | | | (78,418) | | |
Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | |
Ordinary equity holders of the parent
|
| | | | (56,678) | | | | | | (58,790) | | | | | | (14,560) | | | | | | (78,418) | | |
| | |
As of December 31,
|
| |
As of
June 30, |
| ||||||||||||
| | |
2021
|
| |
2022
|
| |
2023
|
| |||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Selected consolidated statements of financial position: | | | | | | | | | | | | | | | |||||
ASSETS | | | | | | | | | | | | | | | |||||
Current assets: | | | | | | | | | | | | | | | |||||
Cash and cash equivalents
|
| | | | 64,131 | | | | | | 42,758 | | | | | | 60,028 | | |
Financial assets at FVTPL
|
| | | | 53,809 | | | | | | 21,287 | | | | | | 7 | | |
Prepayments, other receivables and other assets
|
| | | | 6,604 | | | | | | 2,258 | | | | | | 1,492 | | |
Total current assets
|
| | | | 124,544 | | | | | | 66,303 | | | | | | 61,527 | | |
Total non-current assets
|
| | | | 7,141 | | | | | | 6,291 | | | | | | 4,969 | | |
Total assets
|
| | | | 131,685 | | | | | | 72,594 | | | | | | 66,496 | | |
LIABILITIES | | | | | | | | | | | | | | | |||||
Current liabilities: | | | | | | | | | | | | | | | |||||
Trade payables
|
| | | | 2,981 | | | | | | 13,098 | | | | | | 16,871 | | |
Other payables and accruals
|
| | | | 3,224 | | | | | | 3,877 | | | | | | 9,738 | | |
Interest-bearing bank borrowings
|
| | | | 10,457 | | | | | | 4,307 | | | | | | 19,495 | | |
Lease liabilities
|
| | | | 834 | | | | | | 1,001 | | | | | | 1,001 | | |
Financial liabilities at FVTPL
|
| | | | — | | | | | | 290,368 | | | | | | 336,262 | | |
Total current liabilities
|
| | | | 17,496 | | | | | | 312,651 | | | | | | 383,367 | | |
Total non-current liabilities
|
| | | | 299,617 | | | | | | 1,236 | | | | | | 664 | | |
Total liabilities
|
| | | | 317,113 | | | | | | 313,887 | | | | | | 384,031 | | |
Total shareholders’ deficit
|
| | | | (185,428) | | | | | | (241,293) | | | | | | (317,535) | | |
Total liabilities and shareholders’ equity
|
| | | | 131,685 | | | | | | 72,594 | | | | | | 66,496 | | |
| | |
For the Year Ended December 31,
|
| |
For the
Six Months Ended June 30, |
| ||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| | | | | | | | | | | | | ||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Net cash used in operating activities
|
| | | | (3,034) | | | | | | (43,223) | | | | | | (23,265) | | | | | | (18,323) | | |
Net cash (used in)/generated from investing activities
|
| | | | (54,857) | | | | | | 28,376 | | | | | | 5,930 | | | | | | 21,367 | | |
Net cash from/(used in) financing activities
|
| | | | 97,200 | | | | | | (6,780) | | | | | | (5,725) | | | | | | 14,963 | | |
Net increase/(decrease) in cash and cash equivalents
|
| | | | 39,309 | | | | | | (21,627) | | | | | | (23,060) | | | | | | 18,007 | | |
Cash and cash equivalents at the beginning of the year/period
|
| | | | 24,261 | | | | | | 64,131 | | | | | | 64,131 | | | | | | 42,758 | | |
Effect of foreign exchange rate changes, net
|
| | | | 561 | | | | | | 254 | | | | | | 638 | | | | | | (737) | | |
Cash and cash equivalents at the end of the year/period
|
| | | | 64,131 | | | | | | 42,758 | | | | | | 41,709 | | | | | | 60,028 | | |
| | |
As of June 30, 2023
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro forma As
adjusted |
| |||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | |
(in thousands, except for shares and par value data)
|
| |||||||||||||||
Preferred shares liabilities | | | | | | | | | | | | | | | |||||
Series B convertible redeemable preferred shares (par value of
US$0.0001 per share; 13,607,896 shares authorized, issued and outstanding on an actual basis; and nil outstanding on a pro forma and pro forma as adjusted basis as of June 30, 2023) |
| | | | 105,823 | | | | | | — | | | | | | — | | |
Series C convertible redeemable preferred shares (par value of
US$0.0001 per share; 14,653,013 shares authorized, issued and outstanding on an actual basis; and nil outstanding on a pro forma and pro forma as adjusted basis as of June 30, 2023) |
| | | | 113,810 | | | | | | — | | | | | | — | | |
Series D convertible redeemable preferred shares (par value of
US$0.0001 per share; 14,722,505 shares authorized, issued and outstanding on an actual basis; and nil outstanding on a pro forma and pro forma as adjusted basis as of June 30, 2023) |
| | | | 116,629 | | | | | | — | | | | | | — | | |
Total preferred shares liabilities
|
| | | | 336,262 | | | | | | — | | | | | | — | | |
Ordinary shares (par value of $0.0001 per share; 442,456,586
shares authorized; 40,440,000 shares issued and outstanding on an actual basis, and nil outstanding on a pro forma basis or pro forma as adjusted basis as of June 30, 2023) |
| | | | 4 | | | | | | — | | | | | | — | | |
Class A Ordinary shares (par value of $0.0001 per share; nil
outstanding at an actual basis, 80,993,414 shares at pro forma basis, 93,710,805 at pro forma as adjusted basis, respectively, as of June 30, 2023) |
| | | | — | | | | | | 8 | | | | | | 9 | | |
| | |
As of June 30, 2023
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro forma As
adjusted |
| |||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | |
(in thousands, except for shares and par value data)
|
| |||||||||||||||
Class B Ordinary shares (par value of $0.0001 per share; nil
outstanding at an actual basis, 16,990,000 shares at pro forma basis or pro forma as adjusted basis, respectively, as of June 30, 2023) |
| | | | — | | | | | | 2 | | | | | | 2 | | |
Additional paid-in capital
|
| | | | 6,415 | | | | | | 353,651 | | | | | | 443,531 | | |
Series A convertible preferred shares
|
| | | | 10,980 | | | | | | — | | | | | | — | | |
Share option reserve
|
| | | | 16,080 | | | | | | 16,080 | | | | | | 16,080 | | |
Exchange fluctuation reserve
|
| | | | (4,375) | | | | | | (4,375) | | | | | | (4,375) | | |
Accumulated loss
|
| | | | (346,639) | | | | | | (346,639) | | | | | | (346,639) | | |
Total shareholders’ (deficit) equity
|
| | | | (317,535) | | | | | | 18,727 | | | | | | 108,608 | | |
Total capitalization
|
| | | | 18,727 | | | | | | 18,727 | | | | | | 108,608 | | |
|
| | |
Per Ordinary
Share |
| |
Per ADS
|
|
Initial public offering price
|
| |
US$7.67
|
| |
US$23.00
|
|
Net tangible book value as of June 30, 2023
|
| |
US$(7.85)
|
| |
US$(23.55)
|
|
Pro forma net tangible book value after giving effect to the conversion of our preferred shares
|
| |
US$0.19
|
| |
US$0.57
|
|
Pro forma as adjusted net tangible book value after giving effect to the conversion of our preferred shares and this offering and the concurrent private placement
|
| |
US$0.98
|
| |
US$2.94
|
|
Amount of dilution in net tangible book value to new investors in this offering
|
| |
US$6.69
|
| |
US$20.06
|
|
| | |
Ordinary shares
purchased |
| |
Total consideration
|
| |
Average price
per ordinary share |
| |
Average price
per ADS |
| |||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |||||||||||||||
Existing shareholders
|
| | | | 97,983,414 | | | | | | 88% | | | |
US$224,311,236
|
| | | | 70% | | | |
US$2.29
|
| |
US$6.87
|
|
New investors
|
| | | | 7,500,000 | | | | | | 7% | | | |
US$57,500,000
|
| | | | 18% | | | |
US$7.67
|
| |
US$23.00
|
|
Concurrent private placement
investor |
| | | | 5,217,391 | | | | | | 5% | | | |
US$40,000,000
|
| | | | 12% | | | |
US$7.67
|
| |
US$23.00
|
|
Total
|
| | | | 110,700,805 | | | | | | 100% | | | |
US$321,811,236
|
| | | | 100% | | | |
US$2.91
|
| |
US$8.73
|
|
| | |
For the Year
Ended December 31, |
| |
For Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Selected consolidated statements of operations and comprehensive loss:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | | 45,726 | | | | | | — | | | | | | — | | | | | | — | | |
Other operating income, net
|
| | | | 183 | | | | | | 259 | | | | | | 137 | | | | | | 349 | | |
Administrative expenses
|
| | | | (12,450) | | | | | | (13,039) | | | | | | (7,039) | | | | | | (5,231) | | |
Research and development expenses
|
| | | | (42,105) | | | | | | (54,490) | | | | | | (21,913) | | | | | | (27,243) | | |
Total operating loss
|
| | | | (8,646) | | | | | | (67,270) | | | | | | (28,815) | | | | | | (32,125) | | |
Other income and gains
|
| | | | 213 | | | | | | 2,079 | | | | | | 447 | | | | | | 269 | | |
Other expenses
|
| | | | (70) | | | | | | (1,395) | | | | | | (822) | | | | | | (488) | | |
Investment income
|
| | | | 32 | | | | | | 550 | | | | | | 81 | | | | | | 63 | | |
Fair value gain on financial assets at FVTPL
|
| | | | 40 | | | | | | 484 | | | | | | 644 | | | | | | — | | |
Fair value (loss)/gain on financial liabilities at FVTPL
|
| | | | (46,910) | | | | | | 7,195 | | | | | | 14,167 | | | | | | (45,894) | | |
Finance costs
|
| | | | (1,337) | | | | | | (433) | | | | | | (262) | | | | | | (243) | | |
Loss before tax
|
| | | | (56,678) | | | | | | (58,790) | | | | | | (14,560) | | | | | | (78,418) | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loss for the year/period
|
| | | | (56,678) | | | | | | (58,790) | | | | | | (14,560) | | | | | | (78,418) | | |
Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | |
Ordinary equity holders of the parent
|
| | | | (56,678) | | | | | | (58,790) | | | | | | (14,560) | | | | | | (78,418) | | |
| | |
For the Year Ended
December 31, |
| |
For the Six Months
Ended June 30, |
| | ||||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2023
|
| | ||||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| | ||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||
Net cash used in operating activities
|
| | | | (3,034) | | | | | | (43,223) | | | | | | (23,265) | | | | | | (18,323) | | | | ||
Net cash (used in)/generated from investing activities
|
| | | | (54,857) | | | | | | 28,376 | | | | | | 5,930 | | | | | | 21,367 | | | | ||
Net cash from/(used in) financing activities
|
| | | | 97,200 | | | | | | (6,780) | | | | | | (5,725) | | | | | | 14,963 | | | | ||
Net increase/(decrease) in cash and cash equivalents
|
| | | | 39,309 | | | | | | (21,627) | | | | | | (23,060) | | | | | | 18,007 | | | | ||
Cash and cash equivalents at the beginning of the year/period
|
| | | | 24,261 | | | | | | 64,131 | | | | | | 64,131 | | | | | | 42,758 | | | | ||
Effect of foreign exchange rate changes, net
|
| | | | 561 | | | | | | 254 | | | | | | 638 | | | | | | (737) | | | | ||
Cash and cash equivalents at the end of the year/period
|
| | | | 64,131 | | | | | | 42,758 | | | | | | 41,709 | | | | | | 60,028 | | | |
| | |
Less than
1 year |
| |
1 to 3
years |
| |
3 to 5
years |
| |
Total
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Lease liabilities
|
| | | $ | 1,001 | | | | | $ | 664 | | | | | | — | | | | | $ | 1,665 | | |
Category
|
| |
12.5 mg
N=1 n (%) |
| |
25 mg
N=2 n (%) |
| |
50 mg
N=5 n (%) |
| |
80 mg
N=11 n (%) |
| |
100 mg
N=55 n (%) |
| |
150 mg
N=4 n (%) |
| |
TEC
100 mg N=5 n (%) |
| |
All
patients N=83 n (%) |
|
All deaths
|
| |
0
|
| |
0
|
| |
3 (60.0)
|
| |
3 (27.3)
|
| |
21 (38.2)
|
| |
1 (25.0)
|
| |
1 (20.0)
|
| |
29 (34.9)
|
|
AEs
|
| |
1 (100)
|
| |
2 (100)
|
| |
5 (100)
|
| |
11 (100)
|
| |
55 (100)
|
| |
4 (100)
|
| |
5 (100)
|
| |
83 (100)
|
|
AEs suspected to be drug- related
|
| |
1 (100)
|
| |
2 (100)
|
| |
4 (80.0)
|
| |
9 (81.8)
|
| |
54 (98.2)
|
| |
4 (100)
|
| |
3 (60.0)
|
| |
77 (92.8)
|
|
Grade 3-4 AEs
|
| |
0
|
| |
1 (50.0)
|
| |
4 (80.0)
|
| |
8 (72.7)
|
| |
36 (65.5)
|
| |
4 (100)
|
| |
4 (80.0)
|
| |
57 (68.7)
|
|
Suspected to be drug- related G3-4 | | | | | | | | | | | | | | | | | | | | | | | | | |
AEs
|
| |
0
|
| |
1 (50.0)
|
| |
0
|
| |
3 (27.3)
|
| |
25 (45.5)
|
| |
3 (75.0)
|
| |
1 (20.0)
|
| |
33 (39.8)
|
|
SAEs
|
| |
0
|
| |
0
|
| |
4 (80.0)
|
| |
4 (36.4)
|
| |
23 (41.8)
|
| |
4 (100)
|
| |
1 (20.0)
|
| |
36 (43.4)
|
|
Suspected to be drug- related SAEs
|
| |
0
|
| |
0
|
| |
0
|
| |
1 (9.1)
|
| |
7 (12.7)
|
| |
3 (75.0)
|
| |
0
|
| |
11 (13.3)
|
|
AEs leading to discontinuation
|
| |
0
|
| |
0
|
| |
1 (20.0)
|
| |
2 (18.2)
|
| |
13 (23.6)
|
| |
1 (25.0)
|
| |
3 (60.0)
|
| |
20 (24.1)
|
|
AEs, suspected to be drug-related, leading to discontinuation
|
| |
0
|
| |
0
|
| |
0
|
| |
1 (9.1)
|
| |
11 (20.0)
|
| |
1 (25.0)
|
| |
1 (20.0)
|
| |
14 (16.9)
|
|
AEs requiring dose interruption and/or reduction
|
| |
1 (100)
|
| |
1 (50.0)
|
| |
3 (60.0)
|
| |
7 (63.6)
|
| |
42 (76.4)
|
| |
2 (50.0)
|
| |
1 (20.0)
|
| |
57 (68.7)
|
|
| | |
AN2025 arm
N=79 |
| |
Placebo arm
N=79 |
|
Median age in years (25th – 75th percentile)
|
| |
59.0 (53-65)
|
| |
58.0 (53-65)
|
|
Distribution male/female
|
| | 65/14 | | | 68/11 | |
Distribution ECOG at baseline 0/1/2/missing
|
| | 31/48/0/0 | | | 25/53/0/1 | |
| | |
Buparlisib + Paclitaxel
|
| |
Buparlisib Matching Placebo + Paclitaxel
|
|
| | |
Affected / at Risk (%)
|
| |
Affected / at Risk (%)
|
|
Total
|
| |
43/76 (56.58)%
|
| |
37/78 (47.44)%
|
|
Blood and lymphatic system disorders | | | | | | | |
Anaemia†1
|
| |
3/76 (3.95)%
|
| |
3/78 (3.85)%
|
|
Febrile neutropenia†1
|
| |
1/76 (1.32)%
|
| |
1/78 (1.28)%
|
|
Leukopenia†1
|
| |
1/76 (1.32)%
|
| |
0/78 (0.00)%
|
|
Neutropenia†1
|
| |
2/76 (2.63)%
|
| |
0/78 (0.00)%
|
|
Thrombocytopenia†1
|
| |
1/76 (1.32)%
|
| |
0/78 (0.00)%
|
|
Cardiac disorders | | | | | | | |
Cardiac arrest†1
|
| |
1/76 (1.32)%
|
| |
1/78 (1.28)%
|
|
Sinus bradycardia†1
|
| |
0/76 (0.00)%
|
| |
1/78 (1.28)%
|
|
Endocrine disorders | | | | | | | |
Hypercalcaemia of malignancy†1
|
| |
0/76 (0.00)%
|
| |
1/78 (1.28)%
|
|
Eye disorders | | | | | | | |
Blindness†1
|
| |
0/76 (0.00)%
|
| |
1/78 (1.28)%
|
|
Gastrointestinal disorders | | | | | | | |
Abdominal pain†1
|
| |
2/76 (2.63%)
|
| |
1/78 (1.28%)
|
|
Aorto-oesophageal fistula†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Diarrhoea†1
|
| |
4/76 (5.26%)
|
| |
0/78 (0.00%)
|
|
Dysphagia†1
|
| |
2/76 (2.63%)
|
| |
3/78 (3.85%)
|
|
Gastrointestinal haemorrhage†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
| | |
Buparlisib + Paclitaxel
|
| |
Buparlisib Matching Placebo + Paclitaxel
|
|
| | |
Affected / at Risk (%)
|
| |
Affected / at Risk (%)
|
|
Mouth haemorrhage†1
|
| |
0/76 (0.00%)
|
| |
2/78 (2.56%)
|
|
Nausea†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Oesophageal obstruction†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Oesophagitis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Oral cavity fistula†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Stomatitis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Upper gastrointestinal haemorrhage†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Vomiting†1
|
| |
2/76 (2.63%)
|
| |
0/78 (0.00%)
|
|
General disorders | | | | | | | |
Asthenia†1
|
| |
2/76 (2.63%)
|
| |
2/78 (2.56%)
|
|
Face oedema†1
|
| |
0/76 (0.00%)
|
| |
2/78 (2.56%)
|
|
Fatigue†1
|
| |
1/76 (1.32%)
|
| |
4/78 (5.13%)
|
|
General physical health deterioration†1
|
| |
3/76 (3.95%)
|
| |
0/78 (0.00%)
|
|
Non-cardiac chest pain†1
|
| |
1/76 (1.32%)
|
| |
2/78 (2.56%)
|
|
Pain†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Pyrexia†1
|
| |
0/76 (0.00%)
|
| |
2/78 (2.56%)
|
|
Systemic inflammatory response syndrome†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Hepatobiliary disorders | | | | | | | |
Hepatic failure†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Jaundice†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Infections and infestations | | | | | | | |
Anal abscess†1
|
| |
2/76 (2.63%)
|
| |
0/78 (0.00%)
|
|
Bronchitis†1
|
| |
1/76 (1.32%)
|
| |
2/78 (2.56%)
|
|
Candida sepsis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Chest wall abscess†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Clostridium difficile colitis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Erysipelas†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Herpes zoster†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Lower respiratory tract infection†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Lung abscess†1
|
| |
1/76 (1.32%)
|
| |
1/78 (1.28%)
|
|
Lung infection†1
|
| |
2/76 (2.63%)
|
| |
0/78 (0.00%)
|
|
Pneumonia†1
|
| |
6/76 (7.89%)
|
| |
6/78 (7.69%)
|
|
Post procedural infection†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Pulmonary tuberculosis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Respiratory tract infection†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Sepsis†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Septic shock†1
|
| |
3/76 (3.95%)
|
| |
1/78 (1.28%)
|
|
Urinary tract infection†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Wound infection†1
|
| |
2/76 (2.63%)
|
| |
0/78 (0.00%)
|
|
Injury, poisoning and procedural complications | | | | | | | |
Femur fracture†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Post procedural discharge†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Post procedural fistula†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Post procedural haemorrhage†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Spinal compression fracture†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Investigations | | | | | | | |
Blood creatinine increased†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Neutrophil count decreased†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Metabolism and nutrition disorders | | | | | | | |
Cachexia†1
|
| |
1/76 (1.32%)
|
| |
3/78 (3.85%)
|
|
Decreased appetite†1
|
| |
3/76 (3.95%)
|
| |
2/78 (2.56%)
|
|
Dehydration†1
|
| |
2/76 (2.63%)
|
| |
1/78 (1.28%)
|
|
Hypercalcaemia†1
|
| |
1/76 (1.32%)
|
| |
1/78 (1.28%)
|
|
Hyperglycaemia†1
|
| |
3/76 (3.95%)
|
| |
0/78 (0.00%)
|
|
| | |
Buparlisib + Paclitaxel
|
| |
Buparlisib Matching Placebo + Paclitaxel
|
|
| | |
Affected / at Risk (%)
|
| |
Affected / at Risk (%)
|
|
Hypocalcaemia†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Hypoglycaemia†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Hypokalaemia†1
|
| |
1/76 (1.32%)
|
| |
2/78 (2.56%)
|
|
Hypomagnesaemia†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Musculoskeletal and connective tissue disorders | | | | | | | |
Spinal pain†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Neoplasms benign, malignant and unspecified (incl cysts and polyps)
|
| | | | | | |
Cancer pain†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Malignant neoplasm progression†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Tumour haemorrhage†1
|
| |
3/76 (3.95%)
|
| |
5/78 (6.41%)
|
|
Tumour invasion†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Nervous system disorders | | | | | | | |
Dizziness†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Hypoaesthesia†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Intracranial pressure increased†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Ischaemic cerebral infarction†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Neuralgia†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Paraplegia†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Somnolence†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Spinal cord compression†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Syncope†1
|
| |
1/76 (1.32%)
|
| |
2/78 (2.56%)
|
|
Product Issues | | | | | | | |
Device connection issue†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Psychiatric disorders | | | | | | | |
Acute psychosis†1
|
| |
0/76 (0.00%)
|
| |
1/78 (1.28%)
|
|
Aggression†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Completed suicide†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Mental status changes†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Renal and urinary disorders | | | | | | | |
Renal failure†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Respiratory, thoracic and mediastinal disorders | | | | | | | |
Acute respiratory failure†1
|
| |
0/76 (0.00%)
|
| |
2/78 (2.56%)
|
|
Dyspnoea†1
|
| |
2/76 (2.63%)
|
| |
2/78 (2.56%)
|
|
Haemoptysis†1
|
| |
1/76 (1.32%)
|
| |
1/78 (1.28%)
|
|
Pneumonia aspiration†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Pneumonitis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Pneumothorax†1
|
| |
1/76 (1.32%)
|
| |
2/78 (2.56%)
|
|
Pulmonary embolism†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Respiratory arrest†1
|
| |
1/76 (1.32%)
|
| |
1/78 (1.28%)
|
|
Respiratory failure†1
|
| |
1/76 (1.32%)
|
| |
2/78 (2.56%)
|
|
Upper airway obstruction†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Skin and subcutaneous tissue disorders | | | | | | | |
Erythema†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Vascular disorders | | | | | | | |
Arterial rupture†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Hypotension†1
|
| |
1/76 (1.32%)
|
| |
1/78 (1.28%)
|
|
Phlebitis†1
|
| |
1/76 (1.32%)
|
| |
0/78 (0.00%)
|
|
Product
|
| |
Scope of patent
protection |
| |
Jurisdiction
|
| |
Status
|
| |
Applicant
|
| |
Patent
Expiration(1) |
| |
Our Rights
|
|
AN2025
|
| |
Directed to combination therapy
|
| |
PCT
|
| |
Pending
|
| |
Our Group
|
| |
—
|
| |
Ownership
|
|
| | |
United States
|
| | | | | | | |
2034-05-09
|
| | | | |||
| | |
EPO
|
| | | | | | | |
2034-05-06
|
| | | | |||
| | |
Mainland China
|
| |
Granted
|
| |
Novartis
|
| |
2034-05-06
|
| |
Exclusive
|
| |||
| | |
Japan
|
| | | | | | | |
2034-05-06
|
| | | | |||
| | |
Others(2)
|
| | | | | | | |
2034-05-06
|
| | | | |||
| | |
Directed to formulation
|
| |
United States
|
| |
Granted
|
| |
Novartis
|
| |
2034-03-04
|
| |
Exclusive
|
|
| | |
EPO
|
| | | | | | | |
2034-03-04
|
| | | | |||
| | | | | |
Mainland China
|
| |
Granted
|
| |
Novartis
|
| |
2034-03-04
|
| |
Exclusive
|
|
| | | | | |
Japan
|
| | | | | | | |
2034-03-04
|
| | | |
| | | | | |
Others(3)
|
| | | | | | | |
2034-03-04
|
| | | |
| | |
Directed to process
|
| |
United States
|
| | | | | | | |
2033-10-21
|
| | | |
| | |
EPO
|
| | | | | | | |
2033-10-21
|
| | | | |||
| | | | | |
Mainland China
|
| | | | | | | |
2033-10-21
|
| | | |
| | | | | |
Japan
|
| | | | | | | |
2033-10-21
|
| | | |
| | | | | |
Others(4)
|
| | | | | | | |
2033-10-21
|
| | | |
| | |
Directed to compound
|
| |
United States
|
| |
Granted
|
| |
Novartis
|
| |
2027-12-05
|
| |
Exclusive
|
|
| | |
EPO
|
| | | | | | | |
2027-01-22
|
| | | | |||
| | | | | |
Mainland China
|
| | | | | | | |
2027-01-22
|
| | | |
| | | | | |
Japan
|
| | | | | | | |
2027-01-22
|
| | | |
| | | | | |
Others(5)
|
| | | | | | | |
2027-01-22
|
| | | |
AN0025 | | |
Directed to Biomarkers
|
| |
Mainland China
|
| |
Pending
|
| |
Our Group
|
| |
—
|
| |
Ownership
|
|
| | |
Directed to formulation
|
| |
Mainland China
|
| |
Pending
|
| |
Our Group
|
| |
—
|
| |
Ownership
|
|
| | |
Directed to combination therapy
|
| |
United States
|
| |
Pending
|
| |
Novartis
|
| |
—
|
| |
Exclusive
|
|
| | |
EPO
|
| | | | | | | | | | | | | |||
| | |
Mainland China
|
| |
Granted
|
| | | | |
2035-05-21
|
| | | | |||
| | |
Australia
|
| | | | | | | | | | | | | |||
| | |
Others(6)
|
| |
Pending
|
| | | | |
—
|
| | | | |||
| | |
Directed to compound
|
| |
United States
|
| |
Granted
|
| |
Eisai
|
| |
2031-09-12
|
| |
Exclusive
|
|
| | |
EPO
|
| | | | | | | |
2031-09-12
|
| | | | |||
| | |
Mainland China
|
| | | | | | | |
2031-09-12
|
| | | | |||
| | |
Australia
|
| | | | | | | |
2031-09-12
|
| | | | |||
| | |
Others(7)
|
| | | | | | | |
2031-09-12
|
| | | | |||
AN4005 | | |
Directed to compound
|
| |
PCT
United States, EPO, Mainland China, Japan, Taiwan |
| |
Pending
|
| |
Our Group
|
| |
—
|
| |
Ownership
|
|
| | | | | | | | | | | | | | | | | | | |
Platform
|
| |
Title of Patent
Application |
| |
Jurisdiction
|
| |
Status
|
| |
Applicant
|
| |
Patent
Expiration |
| |
Our Rights
|
|
PAINT-2DTM platform | | | System and method for screening and evaluating tumor immunotherapy drugs | | |
U.S., EPO, Mainland China, and Hong Kong
|
| |
Pending
|
| |
Our
Group |
| |
—
|
| |
Ownership
|
|
ANEAT-IdTM
platform |
| |
Design and
construction of fully human antibody yeast display technology |
| |
U.S., EPO, and Mainland China
|
| |
Pending
|
| |
Our
Group
|
| |
—
|
| |
Ownership
|
|
Function
|
| |
Number
|
| |
% of Total
|
| ||||||
Research and Development
|
| | | | 90 | | | | | | 69 | | |
Management, Finance, Administrative and Others
|
| | | | 40 | | | | | | 31 | | |
Total
|
| | | | 130 | | | | | | 100 | | |
Location
|
| |
Usage
|
| |
Address
|
| |
Lease Term
|
| |
Gross Floor
Area (sq.m) |
|
United States | | | Office and laboratory | | | New Jersey Biotechnology Development Center, 685 US Hwy 1, North Brunswick Township, NJ 08902 | | |
July 15, 2021 to July 14, 2024*
|
| |
623.20
|
|
China | | | Office | | | Building 6, No. 1008, Xiangwang Street, Yuhang District, Hangzhou, Zhejiang Province | | |
June 1, 2020 to September 30, 2025
|
| |
2,236.26
|
|
China | | | Office and laboratory | | | Building 8, No. 1008, Xiangwang Street, Yuhang District, Hangzhou, Zhejiang Province | | |
June 1, 2020 to September 30, 2025
|
| |
2,303.9
|
|
China | | | Office | | | New Bund Oriental Plaza I, Room 1702, No. 512 Haiyang West Road, Pudong New District, Shanghai | | |
January 1, 2022 to December 31, 2024
|
| |
512.71
|
|
Name
|
| |
Age
|
| |
Positions(s)
|
|
Yang Lu | | | 44 | | | Chief Executive Officer, Chairman of our Board of Directors | |
Ping Ji | | | 59 | | | Director Nominee* | |
Lars Erik Birgerson | | | 70 | | | Director Nominee*, President, Chief Medical Officer, Chief Executive Officer of U.S. Subsidiary | |
Shaorong Liu | | | 44 | | | Independent Director Nominee* | |
Ming Lun Alan Tse | | | 43 | | | Independent Director Nominee* | |
Cheguo Cai | | | 46 | | | Independent Director Nominee* | |
Kaiyang Tang | | | 60 | | | Senior Vice President, Global Head of Clinical Operations | |
Wei (Vicky) Zhang | | | 32 | | | Chief Financial Officer | |
Victoria Elizabeth Demby | | | 54 | | | Senior Vice President, Global Head of Regulatory Affairs | |
Name
|
| |
Ordinary Shares
Underlying Options |
| |
Exercise Price
(US$/Share) |
| |
Date of Grant
|
| |
Date of Expiration
|
| ||||||||||||
Yang Lu
|
| | | | 3,200,000 | | | | | | 2.0 | | | | | | 31/05/2021 | | | | | | 31/05/2031 | | |
Lars Erik Birgerson
|
| | | | * | | | | | | 1.1 | | | | | | 08/09/2020 | | | | | | 08/09/2030 | | |
| | | | | * | | | | | | 2.2 | | | | | | 01/04/2022 | | | | | | 01/04/2032 | | |
Kaiyang Tang
|
| | | | * | | | | | | 1.1 | | | | | | 08/09/2020 | | | | | | 08/09/2030 | | |
| | | | | * | | | | | | 1.8 | | | | | | 01/11/2020 | | | | | | 01/11/2030 | | |
| | | | | * | | | | | | 2.2 | | | | | | 01/04/2022 | | | | | | 01/04/2032 | | |
Wei (Vicky) Zhang
|
| | | | * | | | | | | 2.0 | | | | | | 01/10/2021 | | | | | | 01/10/2031 | | |
Victoria Elizabeth Demby
|
| | | | * | | | | | | 2.2 | | | | | | 01/07/2022 | | | | | | 01/07/2032 | | |
All directors and executive officers as a group
|
| | | | 4,350,000 | | | | | | | | | | | | | | | | | | | | |
| | |
Ordinary Shares Beneficially
Owned Prior to This Offering |
| |
Ordinary Shares Beneficially
Owned After This Offering |
| ||||||||||||||||||||||||||||||
| | |
Ordinary
Shares |
| |
% of Beneficial
Ownership |
| |
Class A
ordinary shares |
| |
Class B
ordinary shares |
| |
% of Beneficial
Ownership (of total Class A ordinary shares and Class B ordinary shares) |
| |
% of aggregate
voting power |
| ||||||||||||||||||
Directors and Executive Officers**:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Yang Lu(1)
|
| | | | 39,130,000 | | | | | | 39.9 | | | | | | 22,140,000 | | | | | | 16,990,000 | | | | | | 35.3 | | | | | | 79.5 | | |
Ping Ji
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lars Erik Birgerson
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | |
Shaorong Liu
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ming Lun Alan Tse
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Cheguo Cai
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kaiyang Tang
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | |
Wei (Vicky) Zhang
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | |
Victoria Elizabeth Demby
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | |
All Directors and Executive Officers as a Group
|
| | | | 39,980,000 | | | | | | 40.8 | | | | | | 22,990,000 | | | | | | 16,990,000 | | | | | | 36.1 | | | | | | 79.7 | | |
Principal Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Archer Future Limited(1)
|
| | | | 16,990,000 | | | | | | 17.3 | | | | | | — | | | | | | 16,990,000 | | | | | | 15.3 | | | | | | 73.1 | | |
Nortye Talent Limited(3)
|
| | | | 9,000,000 | | | | | | 9.2 | | | | | | 9,000,000 | | | | | | — | | | | | | 8.1 | | | | | | 2.6 | | |
ATCG Holdings Limited(2)
|
| | | | 6,868,657 | | | | | | 7.0 | | | | | | 6,868,657 | | | | | | — | | | | | | 6.2 | | | | | | 2.0 | | |
JIN YIN (BVI) LIMITED(4)
|
| | | | 6,060,000 | | | | | | 6.2 | | | | | | 6,060,000 | | | | | | — | | | | | | 5.5 | | | | | | 1.7 | | |
Nortye International Limited(5)
|
| | | | 6,000,000 | | | | | | 6.1 | | | | | | 6,000,000 | | | | | | — | | | | | | 5.4 | | | | | | 1.7 | | |
UNIQUE MARK
VENTURES LIMITED(6) |
| | | | 5,750,790 | | | | | | 5.9 | | | | | | 5,750,790 | | | | | | — | | | | | | 5.2 | | | | | | 1.6 | | |
PECO International Limited(1)
|
| | | | 5,000,000 | | | | | | 5.1 | | | | | | 5,000,000 | | | | | | — | | | | | | 4.5 | | | | | | 1.4 | | |
Persons depositing or withdrawing shares or ADS holders must
pay: |
| |
For:
|
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs)
|
| |
Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property
Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates
|
|
$.05 (or less) per ADS | | | Any cash distribution to ADS holders | |
A fee equivalent to the fee that would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs
|
| |
Distribution of securities distributed to holders of deposited securities (including rights) that are distributed by the depositary to ADS holders
|
|
$.05 (or less) per ADS per calendar year | | | Depositary services | |
Persons depositing or withdrawing shares or ADS holders must
pay: |
| |
For:
|
|
Registration or transfer fees | | |
Transfer and registration of Class A ordinary shares on our share register to or from the name of the depositary or its agent when you deposit or withdraw Class A ordinary shares
|
|
Expenses of the depositary | | |
Cable (including SWIFT) and facsimile transmissions (when expressly provided in the deposit agreement)
Converting foreign currency to U.S. dollars
|
|
Taxes and other governmental charges the depositary or the custodian has to pay on any ADSs or Class A ordinary shares underlying ADSs, such as stock transfer taxes, stamp duty or withholding taxes
|
| | As necessary | |
Any charges incurred by the depositary or its agents for servicing the deposited securities
|
| | As necessary | |
Underwriter
|
| |
Number of ADSs
|
| |||
Cantor Fitzgerald & Co.
|
| | | | 2,500,000 | | |
Total
|
| | | | 2,500,000 | | |
| | |
Per ADS
|
| |
Total
|
| ||||||||||||||||||
| | |
Without
Option to Purchase Additional ADSs |
| |
With
Option to Purchase Additional ADSs |
| |
Without
Option to Purchase Additional ADSs |
| |
With
Option to Purchase Additional ADSs |
| ||||||||||||
Public offering price
|
| | | $ | 23.00 | | | | | $ | 23.00 | | | | | $ | 57,500,000 | | | | | $ | 66,125,000 | | |
Underwriting discounts and commissions
|
| | | $ | 1.15 | | | | | $ | 1.15 | | | | | $ | 2,875,000 | | | | | $ | 3,306,250 | | |
Proceeds to us, before expenses
|
| | | $ | 21.85 | | | | | $ | 21.85 | | | | | $ | 54,625,000 | | | | | $ | 62,818,750 | | |
|
SEC registration fee
|
| | | US$ | 12,673 | | |
|
FINRA filing fee
|
| | | | 17,750 | | |
|
Stock exchange market entry and listing fee
|
| | | | 270,000 | | |
|
Printing and engraving expenses
|
| | | | 50,000 | | |
|
Legal fees and expenses
|
| | | | 2,343,733 | | |
|
Accounting fees and expenses
|
| | | | 1,083,653 | | |
|
Miscellaneous
|
| | | | 500,000 | | |
| Total | | | | US$ | 4,277,809 | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | |
| | |
Page
|
| |||
| | | | F-54 | | | |
| | | | F-55 | | | |
| | | | F-56 | | | |
| | | | F-57 | | | |
| | | | F-58 | | |
| | | | | |
Year ended December 31,
|
| |||||||||
| | |
Notes
|
| |
2021
|
| |
2022
|
| ||||||
| | | | | |
$’000
|
| |
$’000
|
| ||||||
REVENUE
|
| |
4
|
| | | | 45,726 | | | | | | — | | |
Other operating income, net
|
| | | | | | | 183 | | | | | | 259 | | |
Administrative expenses
|
| | | | | | | (12,450) | | | | | | (13,039) | | |
Research and development expenses
|
| | | | | | | (42,105) | | | | | | (54,490) | | |
Total operating loss
|
| | | | | | | (8,646) | | | | | | (67,270) | | |
Other income and gains
|
| | | | | | | 213 | | | | | | 2,079 | | |
Other expenses
|
| | | | | | | (70) | | | | | | (1,395) | | |
Investment income
|
| | | | | | | 32 | | | | | | 550 | | |
Fair value gain on financial assets at fair value through profit or loss (“FVTPL”)
|
| | | | | | | 40 | | | | | | 484 | | |
Fair value (loss)/gain on financial liabilities at FVTPL
|
| |
15
|
| | | | (46,910) | | | | | | 7,195 | | |
Finance costs
|
| |
5
|
| | | | (1,337) | | | | | | (433) | | |
LOSS BEFORE TAX
|
| | | | | | | (56,678) | | | | | | (58,790) | | |
Income tax expense
|
| |
6
|
| | | | — | | | | | | — | | |
LOSS FOR THE YEAR
|
| | | | | | | (56,678) | | | | | | (58,790) | | |
Attributable to: | | | | | | | | | | | | | | | | |
Ordinary Equity Holders of the Parent
|
| | | | | | | (56,678) | | | | | | (58,790) | | |
OTHER COMPREHENSIVE LOSS | | | | | | | | | | | | | | | | |
Exchange differences on translation of the financial statements of subsidiaries
|
| | | | | | | (94) | | | | | | (3,157) | | |
Other comprehensive loss for the year, net of tax
|
| | | | | | | (94) | | | | | | (3,157) | | |
TOTAL COMPREHENSIVE LOSS FOR THE YEAR
|
| | | | | | | (56,772) | | | | | | (61,947) | | |
Attributable to: | | | | | | | | | | | | |||||
Ordinary Equity Holders of the Parent
|
| | | | | | | (56,772) | | | | | | (61,947) | | |
LOSS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT
|
| | | | | | | | | | | | | | | |
Basic and diluted | | | | | | | | | | | | | | | | |
Loss for the year ($ per share)
|
| |
8
|
| | | | (2.23) | | | | | | (2.31) | | |
Weighted average common shares outstanding
|
| |
8
|
| | | | 25,440,000 | | | | | | 25,440,000 | | |
| | | | | |
Year ended December 31,
|
| |||||||||
| | |
Notes
|
| |
2021
|
| |
2022
|
| ||||||
| | | | | |
$’000
|
| |
$’000
|
| ||||||
ASSETS | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | | | | 64,131 | | | | | | 42,758 | | |
Financial assets at FVTPL
|
| |
12
|
| | | | 53,809 | | | | | | 21,287 | | |
Prepayments, other receivables and other assets
|
| |
11
|
| | | | 6,604 | | | | | | 2,258 | | |
Total current assets
|
| | | | | | | 124,544 | | | | | | 66,303 | | |
Non-current assets | | | | | | | | | | | | | | | | |
Property, plant and equipment
|
| |
9
|
| | | | 3,655 | | | | | | 3,713 | | |
Right-of-use assets
|
| |
10(a)
|
| | | | 2,934 | | | | | | 2,162 | | |
Other intangible assets
|
| | | | | | | 97 | | | | | | 89 | | |
Prepayments, other receivables and other assets
|
| |
11
|
| | | | 455 | | | | | | 327 | | |
Total non-current assets
|
| | | | | | | 7,141 | | | | | | 6,291 | | |
Total assets
|
| | | | | | | 131,685 | | | | | | 72,594 | | |
LIABILITIES | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | |
Trade payables
|
| | | | | | | 2,981 | | | | | | 13,098 | | |
Other payables and accruals
|
| |
13
|
| | | | 3,224 | | | | | | 3,877 | | |
Interest-bearing bank borrowings
|
| |
14
|
| | | | 10,457 | | | | | | 4,307 | | |
Lease liabilities
|
| |
10(b)
|
| | | | 834 | | | | | | 1,001 | | |
Financial liabilities at FVTPL
|
| |
15
|
| | | | — | | | | | | 290,368 | | |
Total current liabilities
|
| | | | | | | 17,496 | | | | | | 312,651 | | |
Non-current liabilities | | | | | | | | | | | | | | | | |
Lease liabilities
|
| |
10(b)
|
| | | | 2,054 | | | | | | 1,236 | | |
Financial liabilities at FVTPL
|
| |
15
|
| | | | 297,563 | | | | | | — | | |
Total non-current liabilities
|
| | | | | | | 299,617 | | | | | | 1,236 | | |
Total liabilities
|
| | | | | | | 317,113 | | | | | | 313,887 | | |
SHAREHOLDERS’ DEFICIT | | | | | | | | | | | | | | | | |
Ordinary shares (par value of $0.0001 per share; 442,456,586 shares authorized and 40,440,000 shares issued and outstanding as of December 31, 2021 and 2022)
|
| |
17
|
| | | | 4 | | | | | | 4 | | |
Series A convertible preferred shares (par value of US$0.0001 per share;
14,560,000 and 14,560,000 shares authorized, issued and outstanding as of December 31, 2021 and 2022, respectively) |
| | | | | | | 10,980 | | | | | | 10,980 | | |
Additional paid-in capital
|
| |
18
|
| | | | 6,415 | | | | | | 6,415 | | |
Share option reserve
|
| |
18
|
| | | | 7,606 | | | | | | 13,688 | | |
Exchange fluctuation reserve
|
| |
18
|
| | | | (1,002) | | | | | | (4,159) | | |
Accumulated deficit
|
| |
18
|
| | | | (209,431) | | | | | | (268,221) | | |
Total shareholders’ deficit
|
| | | | | | | (185,428) | | | | | | (241,293) | | |
Total liabilities and shareholders’ deficit
|
| | | | | | | 131,685 | | | | | | 72,594 | | |
| | |
Attributable to owners of the parent
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Ordinary
Shares |
| |
Additional
paid-in capital |
| |
Series A
convertible preferred shares |
| |
Share
option reserve |
| |
Exchange
fluctuation reserve |
| |
Accumulated
losses |
| |
Total
deficits |
| |||||||||||||||||||||
| | |
$’000
(note 17) |
| |
$’000
(note 18) |
| |
$’000
|
| |
$’000
(note 18) |
| |
$’000
(note 18) |
| |
$’000
|
| |
$’000
|
| |||||||||||||||||||||
At January 1, 2021
|
| | | | 3 | | | | | | 6,416 | | | | | | 10,980 | | | | | | 4,220 | | | | | | (908) | | | | | | (152,753) | | | | | | (132,042) | | |
Loss for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (56,678) | | | | | | (56,678) | | |
Other comprehensive income for the
year: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exchange differences on translation of the financial statements of subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (94) | | | | | | — | | | | | | (94) | | |
Issuance of shares for the trust arrangement under the Share Incentive Plan
|
| | | | 1 | | | | | | (1) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,386 | | | | | | — | | | | | | — | | | | | | 3,386 | | |
At December 31, 2021
|
| | | | 4 | | | | | | 6,415 | | | | | | 10,980 | | | | | | 7,606 | | | | | | (1,002) | | | | | | (209,431) | | | | | | (185,428) | | |
Loss for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (58,790) | | | | | | (58,790) | | |
Other comprehensive income for the
year |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exchange differences on translation
of the financial statements of subsidiaries |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,157) | | | | | | — | | | | | | (3,157) | | |
Issuance of shares for the trust arrangement under the Share Incentive Plan
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,082 | | | | | | — | | | | | | — | | | | | | 6,082 | | |
At December 31, 2022
|
| | | | 4 | | | | | | 6,415 | | | | | | 10,980 | | | | | | 13,688 | | | | | | (4,159) | | | | | | (268,221) | | | | | | (241,293) | | |
| | | | | |
Year ended December 31,
|
| |||||||||
| | |
Notes
|
| |
2021
|
| |
2022
|
| ||||||
| | | | | |
$’000
|
| |
$’000
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | |
Loss before tax
|
| | | | | | | (56,678) | | | | | | (58,790) | | |
Adjustments for:
|
| | | | | | | | | | | | | | | |
Finance costs
|
| |
5
|
| | | | 1,337 | | | | | | 433 | | |
Investment income
|
| | | | | | | (32) | | | | | | (550) | | |
Fair value loss/(gain) on financial liabilities at FVTPL
|
| |
15
|
| | | | 46,910 | | | | | | (7,195) | | |
Fair value gain on financial assets at FVTPL
|
| | | | | | | (40) | | | | | | (484) | | |
Loss/(gain) on disposal of items of property, plant and equipment
|
| | | | | | | 5 | | | | | | (7) | | |
Depreciation of property, plant and equipment
|
| |
9
|
| | | | 861 | | | | | | 931 | | |
Amortization of intangible assets
|
| | | | | | | 16 | | | | | | 20 | | |
Depreciation of right-of-use assets
|
| |
10(a)
|
| | | | 951 | | | | | | 1,090 | | |
Equity-settled share-based payment expenses
|
| |
19
|
| | | | 3,386 | | | | | | 6,082 | | |
(Increase)/Decrease in prepayments, other receivables and other assets
|
| | | | | | | (419) | | | | | | 4,346 | | |
(Increase)/Decrease in non-current assets
|
| | | | | | | (157) | | | | | | 128 | | |
Increase in current assets
|
| | | | | | | (390) | | | | | | — | | |
Increase in trade payables
|
| | | | | | | 600 | | | | | | 10,117 | | |
Increase in other payables and accruals
|
| | | | | | | 619 | | | | | | 656 | | |
Decrease in advances from customers
|
| | | | | | | (3) | | | | | | — | | |
Net cash flows used in operating activities
|
| | | | | | | (3,034) | | | | | | (43,223) | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | | | | |
Purchases of property, plant and equipment
|
| | | | | | | (1,018) | | | | | | (1,249) | | |
Purchases of intangible assets
|
| | | | | | | (102) | | | | | | (19) | | |
Proceeds from disposal of items of property, plant and equipment
|
| | | | | | | — | | | | | | 17 | | |
Purchases of financial assets at FVTPL
|
| | | | | | | (81,234) | | | | | | (58,980) | | |
Disposal of financial assets at FVTPL
|
| | | | | | | 27,465 | | | | | | 88,057 | | |
Received investment income of financial assets at FVTPL
|
| | | | | | | 32 | | | | | | 550 | | |
Net cash flows (used in)/provided from investing activities
|
| | | | | | | (54,857) | | | | | | 28,376 | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | |
Proceeds from issuance of financial instruments measured at FVTPL
|
| | | | | | | 97,370 | | | | | | — | | |
Addition of bank borrowings
|
| | | | | | | 12,411 | | | | | | 7,897 | | |
Bank borrowings interest paid
|
| | | | | | | (427) | | | | | | (292) | | |
Repayment of bank borrowings
|
| | | | | | | (10,430) | | | | | | (13,315) | | |
Transaction costs for issuance of convertible redeemable preferred
shares |
| | | | | | | (758) | | | | | | — | | |
Payment for lease liabilities
|
| | | | | | | (966) | | | | | | (1,070) | | |
Net cash flows from/(used in) financing activities
|
| | | | | | | 97,200 | | | | | | (6,780) | | |
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
|
| | | | | | | 39,309 | | | | | | (21,627) | | |
Cash and cash equivalents at beginning of year
|
| | | | | | | 24,261 | | | | | | 64,131 | | |
Effect of foreign exchange rate changes, net
|
| | | | | | | 561 | | | | | | 254 | | |
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
| | | | | | | 64,131 | | | | | | 42,758 | | |
Name
|
| |
Notes
|
| |
Date and place of
incorporation / registration and place of operations |
| |
Issued ordinary
share/ registered capital |
| |
Percentage
of equity attributable to the Company |
| |
Principal activities
|
| |||||||||
|
Direct
|
| |
Indirect
|
| ||||||||||||||||||||
Alpine Bioscience Ltd.
(“Alpine BVI”) |
| | | | |
British Virgin Islands
8 January 2018 |
| |
One share of par value $1
|
| | | | 100% | | | | | | — | | | |
Investment holding
|
|
Adlai Nortye (BVI) Ltd.
(“Adlai BVI”) |
| | | | |
British Virgin Islands
10 May 2018 |
| |
One share of par value $1
|
| | | | 100% | | | | | | — | | | |
Investment holding
|
|
Adlai Nortye USA Inc.
(“Adlai US”) |
| | | | |
The United States
30 January 2018 |
| | 10,000 shares of par value $0.0001 each | | | | | — | | | | | | 100% | | | |
Clinical studies and
testing, and technology development and transfer |
|
Adlai Nortye (Switzerland) AG
(“Adlai Swiss”) |
| | | | |
Switzerland
21 June 2022 |
| | 100 shares of par value CHF1’000 each | | | | | — | | | | | | 100% | | | |
Investment holding
|
|
Adlai Nortye PTE.LTD
(“Adlai SGP”) |
| | | | |
Singapore
22 April 2022 |
| |
One share of par value $1
|
| | | | — | | | | | | 100% | | | |
Investment holding
|
|
Adlai Nortye (HK) Limited
(“Adlai HK”) |
| | | | |
Hong Kong
24 April 2018 |
| | HKD 0.001 | | | | | — | | | | | | 100% | | | |
Investment holding
|
|
Hangzhou Adlai Nortye
Biopharma Co., Ltd* (“Adlai Hangzhou”) |
| | | | |
the People’s Republic of
China (“PRC”)/ Mainland China 14 September 2004 |
| |
RMB 200,000
|
| | | | — | | | | | | 100% | | | |
Product research
and development, technology transfer and consulting services business |
|
Shanghai Adlai Nortye
Biopharma Co., Ltd* (“Adlai Shanghai”) |
| | | | |
the People’s Republic of
China (“PRC”)/ Mainland China 22 December 2021 |
| |
RMB 10,000
|
| | | | — | | | | | | 100% | | | |
Product research
and development, technology transfer and consulting services business |
|
Hangzhou Changchuang
Weilai Technolegy Co., Ltd |
| | | | |
the People’s Republic of
China (“PRC”)/ Mainland China 2 November 2022 |
| |
RMB 10,000
|
| | | | — | | | | | | 100% | | | |
Product research
and development, technology transfer and consulting services business |
|
|
Amendments to IFRS 10 and IAS 28
|
| |
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture(2)
|
|
| IFRS 17 | | |
Insurance Contracts(1)
|
|
| Amendments to IFRS 17 | | |
Insurance Contracts(1)(3)
|
|
| Amendments to IAS 1 | | |
Classification of Liabilities as Current or Non-current(1)
|
|
|
Amendments to IAS 1 and IFRS
Practice Statement 2 |
| |
Disclosure of Accounting Policies(1)
|
|
| Amendments to IAS 8 | | |
Definition of Accounting Estimates(1)
|
|
|
Amendments to IAS 12
|
| | Deferred Tax related to Assets and Liabilities arising from a Single Transaction(1) | |
|
Amendments to IFRS 4
|
| | Extension of the Temporary Exemption from Applying IFRS 9(1) | |
|
Plant and machinery
|
| | 10% to 19% | |
|
Office equipment
|
| | 19% to 20% | |
|
Motor vehicles
|
| | 19% | |
|
Electronic equipment
|
| | 19% to 20% | |
|
Leasehold improvements
|
| |
The shorter of remaining lease terms or estimated useful lives
|
|
| Offices | | |
2 to 5 years
|
|
|
Office equipment
|
| |
2 to 5 years
|
|
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Revenue from contracts with customer | | | | | | | | | | | | | |
Sales of intellectual property
|
| | | | 45,726 | | | | | | — | | |
Total | | | | | 45,726 | | | | | | — | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Transaction cost for issuance of the Group’s convertible redeemable preferred shares
|
| | | | 758 | | | | | | — | | |
Interest expenses on bank and other borrowings
|
| | | | 421 | | | | | | 295 | | |
Interest expenses on lease liabilities
|
| | | | 158 | | | | | | 138 | | |
Total | | | | | 1,337 | | | | | | 433 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Current
|
| | | | — | | | | | | — | | |
Deferred
|
| | | | — | | | | | | — | | |
Total | | | | | — | | | | | | — | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Loss before tax
|
| | | | (56,678) | | | | | | (58,790) | | |
Tax at the statutory tax rate (25%)
|
| | | | (14,169) | | | | | | (14,698) | | |
Lower tax rates for specific provinces or enacted by local authority
|
| | | | 13,240 | | | | | | 2,933 | | |
Expenses not deductible for tax
|
| | | | 603 | | | | | | 2,171 | | |
Income not subject to tax
|
| | | | (2,890) | | | | | | (4) | | |
Additional deductible allowance for qualified research and development costs
|
| | | | (1,109) | | | | | | (1,681) | | |
Valuation allowance
|
| | | | 4,325 | | | | | | 11,279 | | |
Current income tax expense
|
| | | | — | | | | | | — | | |
Tax charge at the Group’s effective rate
|
| | | | — | | | | | | — | | |
| | |
Leasehold
improvements |
| |
Plant and
machinery |
| |
Office
equipment |
| |
Motor
vehicles |
| |
Electronic
equipment |
| |
Total
|
| ||||||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||||||||
At January 1, 2021, net of accumulated depreciation
|
| | | | 1,758 | | | | | | 1,676 | | | | | | 98 | | | | | | 18 | | | | | | 180 | | | | | | 3,730 | | |
Additions
|
| | | | 192 | | | | | | 509 | | | | | | 2 | | | | | | — | | | | | | 23 | | | | | | 726 | | |
Depreciation provided during the year
|
| | | | (385) | | | | | | (364) | | | | | | (34) | | | | | | (6) | | | | | | (72) | | | | | | (861) | | |
Disposals
|
| | | | — | | | | | | (3) | | | | | | — | | | | | | — | | | | | | (1) | | | | | | (4) | | |
Exchange realignment
|
| | | | 36 | | | | | | 24 | | | | | | 2 | | | | | | — | | | | | | 2 | | | | | | 64 | | |
At December 31, 2021, net of accumulated
depreciation |
| | | | 1,601 | | | | | | 1,842 | | | | | | 68 | | | | | | 12 | | | | | | 132 | | | | | | 3,655 | | |
As of December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost
|
| | | | 1,991 | | | | | | 3,217 | | | | | | 163 | | | | | | 240 | | | | | | 287 | | | | | | 5,898 | | |
Accumulated depreciation
|
| | | | (390) | | | | | | (1,375) | | | | | | (95) | | | | | | (228) | | | | | | (155) | | | | | | (2,243) | | |
Net carrying amount
|
| | | | 1,601 | | | | | | 1,842 | | | | | | 68 | | | | | | 12 | | | | | | 132 | | | | | | 3,655 | | |
| | |
Lease hold
improvements |
| |
Plant and
machinery |
| |
Office
equipment |
| |
Motor
vehicles |
| |
Electronic
equipment |
| |
Total
|
| ||||||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||||||||
At January 1, 2022, net of accumulated depreciation
|
| | | | 1,601 | | | | | | 1,842 | | | | | | 68 | | | | | | 12 | | | | | | 132 | | | | | | 3,655 | | |
Additions
|
| | | | 710 | | | | | | 360 | | | | | | — | | | | | | 168 | | | | | | 11 | | | | | | 1,249 | | |
Depreciation provided during the year
|
| | | | (416) | | | | | | (412) | | | | | | (31) | | | | | | (19) | | | | | | (53) | | | | | | (931) | | |
Disposals
|
| | | | — | | | | | | — | | | | | | — | | | | | | (10) | | | | | | — | | | | | | (10) | | |
Exchange realignment
|
| | | | (121) | | | | | | (117) | | | | | | (4) | | | | | | — | | | | | | (8) | | | | | | (250) | | |
At Dec 31, 2022, net of accumulated depreciation
|
| | | | 1,774 | | | | | | 1,673 | | | | | | 33 | | | | | | 151 | | | | | | 82 | | | | | | 3,713 | | |
As of December 31, 2022
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost
|
| | | | 2,532 | | | | | | 3,386 | | | | | | 150 | | | | | | 199 | | | | | | 276 | | | | | | 6,543 | | |
Accumulated depreciation
|
| | | | (758) | | | | | | (1,713) | | | | | | (117) | | | | | | (48) | | | | | | (194) | | | | | | (2,830) | | |
Net carrying amount
|
| | | | 1,774 | | | | | | 1,673 | | | | | | 33 | | | | | | 151 | | | | | | 82 | | | | | | 3,713 | | |
| | |
Offices
|
| |
Office equipment
|
| |
Total
|
| |||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||
As of January 1, 2021
|
| | | | 3,497 | | | | | | 337 | | | | | | 3,834 | | |
Depreciation provided during the year
|
| | | | (821) | | | | | | (130) | | | | | | (951) | | |
Exchange realignment
|
| | | | 49 | | | | | | 2 | | | | | | 51 | | |
As of December 31, 2021
|
| | | | 2,725 | | | | | | 209 | | | | | | 2,934 | | |
| | |
Offices
|
| |
Office equipment
|
| |
Total
|
| |||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||
As of January 1, 2022
|
| | |
|
2,725
|
| | | |
|
209
|
| | | |
|
2,934
|
| |
Additions
|
| | | | 463 | | | | | | — | | | | | | 463 | | |
Depreciation provided during the year
|
| | | | (961) | | | | | | (129) | | | | | | (1,090) | | |
Exchange realignment
|
| | | | (141) | | | | | | (4) | | | | | | (145) | | |
As of December 31, 2022
|
| | |
|
2,086
|
| | | |
|
76
|
| | | |
|
2,162
|
| |
| | |
Lease liabilities
|
| |||
| | |
$’000
|
| |||
As of January 1, 2021
|
| | | | (3,635) | | |
Accretion of interest recognized during the year
|
| | | | (160) | | |
Payments
|
| | | | 966 | | |
Exchange realignment
|
| | | | (59) | | |
As of December 31, 2021
|
| | | | (2,888) | | |
As of January 1, 2022
|
| | | | (2,888) | | |
Additions
|
| | | | (463) | | |
Accretion of interest recognized during the year
|
| | | | (133) | | |
Payments
|
| | | | 1,070 | | |
Exchange realignment
|
| | | | 177 | | |
As of December 31, 2022
|
| | | | (2,237) | | |
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Analyzed into: | | | | | | | | | | | | | |
Current portion
|
| | | | 834 | | | | | | 1,001 | | |
Non-current portion
|
| | | | 2,054 | | | | | | 1,236 | | |
Total | | | | | 2,888 | | | | | | 2,237 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Interest on lease liabilities
|
| | | | 158 | | | | | | 133 | | |
Depreciation charge of right-of-use assets
|
| | | | 951 | | | | | | 1,090 | | |
Total amount recognized in profit or loss
|
| | | | 1,109 | | | | | | 1,223 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Current: | | | | | | | | | | | | | |
Prepayments (Note i)
|
| | | | 4,673 | | | | | | 1,912 | | |
VAT deductible tax
|
| | | | 1,586 | | | | | | 100 | | |
Deposits and other receivables
|
| | | | 345 | | | | | | 246 | | |
| | | | | 6,604 | | | | | | 2,258 | | |
Non-current: | | | | | | | | | | | | | |
Deposits and other receivables
|
| | | | 208 | | | | | | — | | |
Prepaid expenses
|
| | | | 247 | | | | | | 327 | | |
| | | | | 455 | | | | | | 327 | | |
Total | | | | | 7,059 | | | | | | 2,585 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Current: | | | | | | | | | | | | | |
Wealth management product
|
| | | | 46,269 | | | | | | 21,287 | | |
Dual currency structured deposit
|
| | | | 7,540 | | | | | | — | | |
Total
|
| | | | 53,809 | | | | | | 21,287 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Other payables and accruals (Note i)
|
| | | | 738 | | | | | | 255 | | |
Payroll and bonus payables
|
| | | | 2,486 | | | | | | 3,622 | | |
Total | | | | | 3,224 | | | | | | 3,877 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Revolving Facility, 5.3% interest, due March 8, 2022, unsecured (Note i)
|
| | | | 784 | | | | | | — | | |
Non-Revolving Facility, 4.35% interest, due March 22, 2022, guaranteed (Note ii)
|
| | | | 3,137 | | | | | | — | | |
Non-Revolving Facility, 4.35% interest, due May 1, 2022, guaranteed (Note ii)
|
| | | | 3,137 | | | | | | — | | |
Non-Revolving Facility, LPR+1.73% interest, due March 25, 2022, guaranteed (Note iii)
|
| | | | 1,569 | | | | | | — | | |
Non-Revolving Facility, 4.2% interest, due March 31, 2022 (Note iv)
|
| | | | 1,830 | | | | | | — | | |
Non-Revolving Facility, 5.22% interest, due March 22,2023, guaranteed (Note iii)
|
| | | | — | | | | | | 1,436 | | |
Non-Revolving Facility, 4.8% interest, due April 24,2023, guaranteed (Note v)
|
| | | | — | | | | | | 2,871 | | |
Total
|
| | | | 10,457 | | | | | | 4,307 | | |
| | |
Bank borrowings
|
| |
Total
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
As of January 1, 2021
|
| | | | 8,296 | | | | | | 8,296 | | |
Additions
|
| | | | 12,411 | | | | | | 12,411 | | |
Repayments
|
| | | | (10,430) | | | | | | (10,430) | | |
Effect of foreign exchange rate changes
|
| | | | 180 | | | | | | 180 | | |
As of December 31, 2021
|
| | | | 10,457 | | | | | | 10,457 | | |
Additions
|
| | | | 7,897 | | | | | | 7,897 | | |
Repayments
|
| | | | (13,316) | | | | | | (13,316) | | |
Effect of foreign exchange rate changes
|
| | | | (731) | | | | | | (731) | | |
As of December 31, 2022
|
| | | | 4,307 | | | | | | 4,307 | | |
| | |
Series B
Preferred Shares |
| |
Series C
Preferred Shares |
| |
Series D
Preferred Shares |
| |
CEHKL
Warrant |
| |
Total
|
| |||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
(Note ii) |
| |
$’000
|
| |||||||||||||||
At January 1, 2021
|
| | | | 78,283 | | | | | | 74,697 | | | | | | — | | | | | | 303 | | | | | | 153,283 | | |
Issuance of Preferred Shares
|
| | | | 303 | | | | | | — | | | | | | 97,370 | | | | | | (303) | | | | | | 97,370 | | |
Change in fair value
|
| | | | 13,601 | | | | | | 23,029 | | | | | | 10,280 | | | | | | — | | | | | | 46,910 | | |
At December 31, 2021
|
| | | | 92,187 | | | | | | 97,726 | | | | | | 107,650 | | | | | | — | | | | | | 297,563 | | |
Change in fair value
|
| | | | (1,803) | | | | | | (594) | | | | | | (4,798) | | | | | | — | | | | | | (7,195) | | |
At December 31, 2022
|
| | | | 90,384 | | | | | | 97,132 | | | | | | 102,852 | | | | | | — | | | | | | 290,368 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Analyzed into: | | | | | | | | | | | | | |
Current portion (Note iii)
|
| | | | — | | | | | | 290,368 | | |
Non-current portion (Note iii)
|
| | | | 297,563 | | | | | | — | | |
Total | | | | | 297,563 | | | | | | 290,368 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
Fair value of ordinary shares of the Company
|
| |
$5.25
|
| |
$6.15
|
| ||||||
Risk-free interest rate (Note i)
|
| |
0.47%
|
| |
4.68%
|
| ||||||
Expected term
|
| | | | 1.29 years | | | | | | 0.44 years | | |
Volatility (Note ii)
|
| |
49.38%
|
| |
52.86%
|
|
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
25,440,000 shares of $0.0001 each
|
| | | | 3 | | | | | | 3 | | |
| | |
Number of
awards |
| |
Weighted
Average Exercise Price $ per share |
| |
Weighted
Average Grant Fair Value $ per share |
| |
Weighted
Average Remaining Contractual Life (in years) |
| |
Aggregate
intrinsic value $ |
| |||||||||||||||
Balances, January 1, 2021
|
| | | | 3,995,730 | | | | | | 1.45 | | | | | | 0.76 | | | | | | 9.78 | | | | | | 1,464 | | |
Options granted
|
| | | | 3,760,483 | | | | | | 2.01 | | | | | | 1.97 | | | | | | 9.45 | | | | | | | | |
Options forfeited/cancelled
|
| | | | (120,769) | | | | | | 1.67 | | | | | | 0.69 | | | | | | 8.83 | | | | | | | | |
Options exercised
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
Balances, December 31, 2021
|
| | | | 7,635,444 | | | | | | 1.72 | | | | | | 1.36 | | | | | | 9.11 | | | | | | 26,950 | | |
Options granted
|
| | | | 1,957,208 | | | | | | 2.20 | | | | | | 3.56 | | | | | | 9.26 | | | | | | | | |
Options forfeited/cancelled
|
| | | | (82,550) | | | | | | 2.11 | | | | | | 2.68 | | | | | | 8.79 | | | | | | | | |
Options exercised
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
Balances, December 31, 2022
|
| | | | 9,510,102 | | | | | | 1.82 | | | | | | 1.79 | | | | | | 8.34 | | | | | | 41,218 | | |
Vested but not exercisable as of December 31, 2021
|
| | | | 3,350,480 | | | | | | 1.36 | | | | | | 0.74 | | | | | | 8.46 | | | | | | | | |
Vested but not exercisable as of December 31, 2022
|
| | | | 4,980,069 | | | | | | 1.59 | | | | | | 1.15 | | | | | | 8.00 | | | | | | | | |
| | |
May 31,
2021 |
| |
October 1,
2021 |
| |
January 1,
2022 |
| |
April 1,
2022 |
| |
July 1,
2022 |
| |
October 1,
2022 |
| ||||||||||||||||||
Dividend yield (%)
|
| | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | |
Expected volatility (%)
|
| | | | 46.13 | | | | | | 49.00 | | | | | | 48.73 | | | | | | 48.78 | | | | | | 48.88 | | | | | | 48.82 | | |
Risk-free interest rate (%)
|
| | | | 1.67 | | | | | | 1.7 | | | | | | 1.66 | | | | | | 2.52 | | | | | | 3.03 | | | | | | 3.98 | | |
Expected life of options (year)
|
| | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | |
| | |
Financial
instrument measured at FVTPL |
| |
New bank
loans and other borrowings |
| |
Lease
liabilities |
| |
Payable
for issue costs |
| |
Total
|
| |||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||||||||
At January 1, 2021
|
| | | | 153,283 | | | | | | 8,309 | | | | | | 3,635 | | | | | | — | | | | | | 165,227 | | |
Interest expense
|
| | | | — | | | | | | 422 | | | | | | 160 | | | | | | — | | | | | | 582 | | |
Transaction costs for the issuance of convertible redeemable preferred shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | 758 | | | | | | 758 | | |
Additions
|
| | | | 97,370 | | | | | | 12,410 | | | | | | — | | | | | | — | | | | | | 109,780 | | |
Disposal
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Payment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– financing cash flows
|
| | | | — | | | | | | (10,430) | | | | | | (966) | | | | | | (758) | | | | | | (12,154) | | |
– operating cash flows
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Interest paid
|
| | | | — | | | | | | (427) | | | | | | — | | | | | | — | | | | | | (427) | | |
Change in fair value
|
| | | | 46,910 | | | | | | — | | | | | | — | | | | | | — | | | | | | 46,910 | | |
Exchange adjustment
|
| | | | — | | | | | | 184 | | | | | | 59 | | | | | | — | | | | | | 243 | | |
At December 31, 2021
|
| | | | 297,563 | | | | | | 10,468 | | | | | | 2,888 | | | | | | — | | | | | | 310,919 | | |
Interest expense
|
| | | | — | | | | | | 295 | | | | | | 138 | | | | | | — | | | | | | 433 | | |
Transaction costs for the issuance of convertible redeemable preferred shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Additions
|
| | | | — | | | | | | 7,897 | | | | | | 463 | | | | | | — | | | | | | 8,360 | | |
Disposal
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Payment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– financing cash flows
|
| | | | — | | | | | | (13,316) | | | | | | (936) | | | | | | — | | | | | | (14,252) | | |
– operating cash flows
|
| | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest paid
|
| | | | — | | | | | | (290) | | | | | | (134) | | | | | | — | | | | | | (424) | | |
Change in fair value
|
| | | | (7195) | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,195) | | |
Exchange adjustment
|
| | | | — | | | | | | (741) | | | | | | (176) | | | | | | | | | | | | (917) | | |
At December 31, 2022
|
| | | | 290,368 | | | | | | 4,313 | | | | | | 2,243 | | | | | | — | | | | | | 296,924 | | |
| | |
Dual currency
structured deposit |
| |
Swap deposit
|
| |
Wealth
management product |
| |
Total
|
| ||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||
Year ended December 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | |
purchase
|
| | | | (17,000) | | | | | | (17,965) | | | | | | (46,269) | | | | | | (81,234) | | |
disposal
|
| | | | 9,500 | | | | | | 17,965 | | | | | | — | | | | | | 27,465 | | |
interest received
|
| | | | 28 | | | | | | 4 | | | | | | — | | | | | | 32 | | |
Year ended December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | |
purchase
|
| | | | (14,900) | | | | | | — | | | | | | (44,080) | | | | | | (58,980) | | |
disposal
|
| | | | 22,439 | | | | | | — | | | | | | 65,618 | | | | | | 88,057 | | |
interest received
|
| | | | 19 | | | | | | — | | | | | | 531 | | | | | | 550 | | |
Name of related parties
|
| |
Nature of relationship
|
|
Mr. Yang Lu | | | The chief executive officer and chairman of our board of directors and ultimate significant shareholder of the Company | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Financial assets: | | | | | | | | | | | | | |
Financial assets at FVTPL: | | | | | | | | | | | | | |
Dual currency structured deposit
|
| | | | 7,540 | | | | | | — | | |
Wealth management product
|
| | | | 46,269 | | | | | | 21,287 | | |
Total | | | | | 53,809 | | | | | | 21,287 | | |
Other financial assets: | | | | | | | | | | | | | |
Financial assets included in prepayments, other receivables and other assets
|
| | | | 6,604 | | | | | | 2,258 | | |
Cash and cash equivalents
|
| | | | 64,131 | | | | | | 42,758 | | |
Total | | | | | 70,735 | | | | | | 45,016 | | |
Financial liabilities: | | | | | | | | | | | | | |
Trade payables
|
| | | | 2,981 | | | | | | 13,098 | | |
Financial liabilities included in other payables and accruals
|
| | | | 3,224 | | | | | | 3,877 | | |
Interest-bearing bank and other borrowings
|
| | | | 10,457 | | | | | | 4,307 | | |
Total | | | | | 16,662 | | | | | | 21,282 | | |
Financial liabilities at FVTPL: | | | | | | | | | | | | | |
Financial instruments measured at FVTPL
|
| | | | 297,563 | | | | | | 290,368 | | |
Total | | | | | 297,563 | | | | | | 290,368 | | |
| | |
As of December 31, 2021
|
| |
As of December 31, 2022
|
| ||||||||||||||||||
| | |
Carrying
amount |
| |
Fair value
|
| |
Carrying
amount |
| |
Fair value
|
| ||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Dual currency structured deposit
|
| | | | 7,540 | | | | | | 7,540 | | | | | | — | | | | | | — | | |
Wealth management product
|
| | | | 46,269 | | | | | | 46,269 | | | | | | 21,287 | | | | | | 21,287 | | |
Total | | | | | 53,809 | | | | | | 53,809 | | | | | | 21,287 | | | | | | 21,287 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at FVTPL
|
| | | | 297,563 | | | | | | 297,563 | | | | | | 290,368 | | | | | | 290,368 | | |
Total | | | | | 297,563 | | | | | | 297,563 | | | | | | 290,368 | | | | | | 290,368 | | |
| | |
Fair value measurement using
|
| |||||||||||||||||||||
| | |
Quoted prices
in active markets (Level 1) |
| |
Significant
observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total
|
| ||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Dual currency structured deposit
|
| | | | — | | | | | | — | | | | | | 7,540 | | | | | | 7,540 | | |
Wealth management product
|
| | | | — | | | | | | — | | | | | | 46,269 | | | | | | 46,269 | | |
Total | | | | | — | | | | | | — | | | | | | 53,809 | | | | | | 53,809 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at FVTPL
|
| | | | — | | | | | | — | | | | | | 297,563 | | | | | | 297,563 | | |
| | |
Fair value measurement using
|
| |||||||||||||||||||||
| | |
Quoted prices
in active markets (Level 1) |
| |
Significant
observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total
|
| ||||||||||||
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Dual currency structured deposit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Wealth management product
|
| | | | 21,287 | | | | | | — | | | | | | — | | | | | | 21,287 | | |
Total
|
| | | | 21,287 | | | | | | — | | | | | | — | | | | | | 21,287 | | |
Financial liabilities
|
| | | | | | | | | | | | | | | | 290,368 | | | | | | 290,368 | | |
Financial liabilities at FVTPL
|
| | | | — | | | | | | — | | | | | | 290,368 | | | | | | 290,368 | | |
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Financial assets | | | | | | | | | | | | | |
Balance as of January 1
|
| | | | — | | | | | | 53,809 | | |
Acquisitions
|
| | | | 81,234 | | | | | | 14,900 | | |
Disposals
|
| | | | (27,465) | | | | | | (68,709) | | |
Amount recognized in profit or loss
|
| | | | 40 | | | | | | — | | |
Balance as of December 31
|
| | | | 53,809 | | | | | | — | | |
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Financial liabilities | | | | | | | | | | | | | |
Balance as of January 1
|
| | | | 153,283 | | | | | | 297,563 | | |
Acquisitions
|
| | | | 97,370 | | | | | | — | | |
Amount recognized in profit or loss
|
| | | | 46,910 | | | | | | (7,195) | | |
Balance as of December 31
|
| | | | 297,563 | | | | | | 290,368 | | |
| | |
As of December 31, 2021
|
| |||
| | |
Valuation techniques
|
| |
Significant unobservable inputs
|
|
Dual currency structured deposit | | |
Discounted cash flow method
|
| |
Forward exchange rate of USD/CNY
|
|
Wealth management product | | |
Discounted cash flow method
|
| | Expected return rate | |
| | |
Increase/
(decrease) in $/RMB rate% |
| |
Increase/
(decrease) in profit before tax |
| |
Increase/
(decrease) in equity |
| |||||||||
| | | | | | | | |
$’000
|
| |
$’000
|
| ||||||
At December 31, 2021 | | | | | | | | | | | | | | | | | | | |
If the $ strengthens against the RMB
|
| | | | 5 | | | | | | — | | | | | | 2,398 | | |
If the $ weakens against the RMB
|
| | | | (5) | | | | | | — | | | | | | (2,651) | | |
| | |
Increase/
(decrease) in $/RMB rate% |
| |
Increase/
(decrease) in profit before tax |
| |
Increase/
(decrease) in equity |
| |||||||||
| | | | | | | | |
$’000
|
| |
$’000
|
| ||||||
As of December 31, 2022 | | | | | | | | | | | | | | | | | | | |
If the $ strengthens against the RMB
|
| | | | 5 | | | | | | — | | | | | | 1,939 | | |
If the $ weakens against the RMB
|
| | | | (5) | | | | | | — | | | | | | (4,081) | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||
| | |
On demand
|
| |
Less than
1 year |
| |
1 to 5 years
|
| |
Over 5 years
|
| |
Total
|
| |||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||||||||
Financial liabilities at FVTPL
|
| | | | — | | | | | | — | | | | | | 297,563 | | | | | | — | | | | | | 297,563 | | |
Trade and bills payables
|
| | | | 2,981 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,981 | | |
Financial liabilities included in other payables and
accruals |
| | | | 3,224 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,224 | | |
Interest-bearing bank borrowings
|
| | | | — | | | | | | 10,457 | | | | | | — | | | | | | — | | | | | | 10,457 | | |
Total | | | | | 6,205 | | | | | | 10,457 | | | | | | 297,563 | | | | | | — | | | | | | 314,225 | | |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||||||||
| | |
On demand
|
| |
Less than
1 year |
| |
1 to 5 years
|
| |
Over 5 years
|
| |
Total
|
| |||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||||||||
Financial liabilities at FVTPL
|
| | | | — | | | | | | 290,368 | | | | | | — | | | | | | — | | | | | | 290,368 | | |
Trade and bills payables
|
| | | | 13,098 | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,098 | | |
Financial liabilities included in other payables and
accruals |
| | | | 3,877 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,877 | | |
Interest-bearing bank borrowings
|
| | | | | | | | | | 4,307 | | | | | | | | | | | | | | | | | | 4,307 | | |
Total
|
| | | | 16,975 | | | | | | 294,675 | | | | | | — | | | | | | — | | | | | | 311,650 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Total assets
|
| | | | 131,685 | | | | | | 72,594 | | |
Total liabilities
|
| | | | 317,113 | | | | | | 313,887 | | |
Asset-liability ratio (Note i)
|
| | | | 0.42 | | | | | | 0.23 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 48,363 | | | | | | 12,194 | | |
Prepayments, other receivables and other assets
|
| | | | 1 | | | | | | 36 | | |
Total current assets
|
| | | | 48,364 | | | | | | 12,230 | | |
Non-current assets | | | | | | | | | | | | | |
Due from related parties
|
| | | | 104,714 | | | | | | 115,743 | | |
Investment in subsidiaries
|
| | | | 64,216 | | | | | | 94,300 | | |
Total non-current assets
|
| | | | 168,930 | | | | | | 210,043 | | |
Total assets
|
| | | | 217,294 | | | | | | 222,273 | | |
LIABILITIES | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accounts payable
|
| | | | 761 | | | | | | 888 | | |
Interest payables
|
| | | | — | | | | | | — | | |
Non-current liabilities due within one year
|
| | | | 4 | | | | |||||
Financial liabilities at FVTPL
|
| | | | — | | | | | | 290,368 | | |
Total current liabilities
|
| | | | 761 | | | | | | 291,260 | | |
Non-current liabilities | | | | | | | | | | | | | |
Long-term loans
|
| | | | — | | | | | | — | | |
Financial liabilities at FVTPL
|
| | | | 297,563 | | | | | | — | | |
Total non-current liabilities
|
| | | | 297,563 | | | | | | — | | |
Total liabilities
|
| | | | 298,324 | | | | | | 291,260 | | |
Ordinary shares (par value of $0.0001 per share; 442,456,586 shares authorized and 40,440,000 shares issued and outstanding as of December 31, 2021 and 2022)
|
| | | | 4 | | | | | | 4 | | |
Series A convertible preferred shares (par value of US$0.0001 per share; 14,560,000
and 14,560,000 shares authorized, issued and outstanding as of December 31, 2021 and 2022, respectively) |
| | | | 10,980 | | | | | | 10,980 | | |
Additional paid-in capital
|
| | | | 6,415 | | | | | | 6,415 | | |
Share option reserve
|
| | | | 5,647 | | | | | | 11,730 | | |
Accumulated deficit
|
| | | | (104,076) | | | | | | (98,116) | | |
Total shareholders’ deficit
|
| | | | (81,030) | | | | | | (68,987) | | |
Total liabilities and shareholders’ equity
|
| | | | 217,294 | | | | | | 222,273 | | |
| | |
For the Years Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
REVENUE
|
| | | | — | | | | | | — | | |
Other operating income, net
|
| | | | — | | | | | | 156 | | |
Administrative expenses
|
| | | | (2,376) | | | | | | (1,390) | | |
Research and development expenses
|
| | | | — | | | | | | | | |
Total operating loss
|
| | | | (2,376) | | | | | | (1,234) | | |
Other income and gains
|
| | | | 173 | | | | | | — | | |
Investment income
|
| | | | 3 | | | | | | — | | |
Fair value loss on financial liabilities at FVTPL
|
| | | | (46,910) | | | | | | 7,194 | | |
Finance costs
|
| | | | (399) | | | | | | — | | |
LOSS BEFORE TAX
|
| | | | (49,509) | | | | | | 5,960 | | |
Income tax expense
|
| | | | — | | | | | | — | | |
LOSS FOR THE YEAR
|
| | | | (49,509) | | | | | | 5,960 | | |
TOTAL COMPREHENSIVE (LOSS)/INCOME FOR THE YEAR
|
| | | | (49,509) | | | | | | 5,960 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Net cash flows used in operating activities
|
| | | | (1,610) | | | | | | (1,134) | | |
Net cash flows used in investing activities
|
| | | | (65,798) | | | | | | (35,035) | | |
Net cash flows from financing activities
|
| | | | 96,428 | | | | | | — | | |
NET INCREASE/(DECREASE) IN CASH AND CASH
EQUIVALENTS |
| | | | 29,020 | | | | | | (36,169) | | |
Cash and cash equivalents at beginning of year
|
| | | | 19,343 | | | | | | 48,363 | | |
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
| | | | 48,363 | | | | | | 12,194 | | |
| | | | | |
Six Months ended June 30,
|
| |||||||||
| | |
Notes
|
| |
2022
|
| |
2023
|
| ||||||
| | | | | |
$’000
|
| |
$’000
|
| ||||||
REVENUE
|
| |
4
|
| | | | — | | | | | | — | | |
Other operating income, net
|
| | | | | | | 137 | | | | | | 349 | | |
Administrative expenses
|
| | | | | | | (7,039) | | | | | | (5,231) | | |
Research and development expenses
|
| | | | | | | (21,913) | | | | | | (27,243) | | |
Total operating loss
|
| | | | | | | (28,815) | | | | | | (32,125) | | |
Other income and gains
|
| | | | | | | 447 | | | | | | 269 | | |
Other expenses
|
| | | | | | | (822) | | | | | | (488) | | |
Investment income
|
| | | | | | | 81 | | | | | | 63 | | |
Fair value gain on financial assets at fair value through profit or loss (“FVTPL”)
|
| | | | | | | 644 | | | | | | — | | |
Fair value gain/(loss) on financial liabilities at FVTPL
|
| |
15
|
| | | | 14,167 | | | | | | (45,894) | | |
Finance costs
|
| |
5
|
| | | | (262) | | | | | | (243) | | |
LOSS BEFORE TAX
|
| | | | | | | (14,560) | | | | | | (78,418) | | |
Income tax expense
|
| |
6
|
| | | | — | | | | | | — | | |
LOSS FOR THE PERIOD
|
| | | | | | | (14,560) | | | | | | (78,418) | | |
Attributable to: | | | | | | | | | | | | | | | | |
Ordinary Equity Holders of the Parent
|
| | | | | | | (14,560) | | | | | | (78,418) | | |
OTHER COMPREHENSIVE LOSS | | | | | | | | | | | | | | | | |
Exchange differences on translation of the financial statements of subsidiaries
|
| | | | | | | (1,505) | | | | | | (216) | | |
Other comprehensive loss for the period, net of tax
|
| | | | | | | (1,505) | | | | | | (216) | | |
TOTAL COMPREHENSIVE LOSS FOR THE PERIOD
|
| | | | | | | (16,065) | | | | | | (78,634) | | |
Attributable to: | | | | | | | | | | | | | | | | |
Ordinary Equity Holders of the Parent
|
| | | | | | | (16,065) | | | | | | (78,634) | | |
LOSS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT
|
| | | | | | | | | | | | | | | |
Basic and diluted | | | | | | | | | | | | | | | | |
For loss for the period ($ per share)
|
| |
8
|
| | | | (0.57) | | | | | | (3.08) | | |
Weighted average common shares outstanding
|
| |
8
|
| | | | 25,440,000 | | | | | | 25,440,000 | | |
| | | | | |
As of
|
| |||||||||
| | |
Notes
|
| |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | | | | |
$’000
|
| |
$’000
|
| ||||||
ASSETS | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | | | | 42,758 | | | | | | 60,028 | | |
Financial assets at FVTPL
|
| |
12
|
| | | | 21,287 | | | | | | 7 | | |
Prepayments, other receivables and other assets
|
| |
11
|
| | | | 2,258 | | | | | | 1,492 | | |
Total current assets
|
| | | | | | | 66,303 | | | | | | 61,527 | | |
Non-current assets | | | | | | | | | | | | | | | | |
Property, plant and equipment
|
| |
9
|
| | | | 3,713 | | | | | | 3,034 | | |
Right-of-use assets
|
| |
10(a)
|
| | | | 2,162 | | | | | | 1,599 | | |
Other intangible assets
|
| | | | | | | 89 | | | | | | 72 | | |
Prepayments, other receivables and other assets
|
| |
11
|
| | | | 327 | | | | | | 264 | | |
Total non-current assets
|
| | | | | | | 6,291 | | | | | | 4,969 | | |
Total assets
|
| | | | | | | 72,594 | | | | | | 66,496 | | |
LIABILITIES | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | |
Trade payables
|
| | | | | | | 13,098 | | | | | | 16,871 | | |
Other payables and accruals
|
| |
13
|
| | | | 3,877 | | | | | | 9,738 | | |
Interest-bearing bank borrowings
|
| |
14
|
| | | | 4,307 | | | | | | 19,495 | | |
Lease liabilities
|
| |
10(b)
|
| | | | 1,001 | | | | | | 1,001 | | |
Financial liabilities at FVTPL
|
| |
15
|
| | | | 290,368 | | | | | | 336,262 | | |
Total current liabilities
|
| | | | | | | 312,651 | | | | | | 383,367 | | |
Non-current liabilities | | | | | | | | | | | | | | | | |
Lease liabilities
|
| |
10(b)
|
| | | | 1,236 | | | | | | 664 | | |
Total non-current liabilities
|
| | | | | | | 1,236 | | | | | | 664 | | |
Total liabilities
|
| | | | | | | 313,887 | | | | | | 384,031 | | |
SHAREHOLDERS’ DEFICIT | | | | | | | | | | | | | | | | |
Ordinary shares (par value of $0.0001 per share; 442,456,586 shares authorized and 40,440,000 shares issued and outstanding as of December 31, 2022 and June 30,2023)
|
| |
17
|
| | | | 4 | | | | | | 4 | | |
Series A convertible preferred shares (par value of US$0.0001 per share; 14,560,000 shares authorized, issued and outstanding as of December 31, 2022 and June 30,2023, respectively)
|
| | | | | | | 10,980 | | | | | | 10,980 | | |
Additional paid-in capital
|
| |
18
|
| | | | 6,415 | | | | | | 6,415 | | |
Share option reserve
|
| |
18
|
| | | | 13,688 | | | | | | 16,080 | | |
Exchange fluctuation reserve
|
| |
18
|
| | | | (4,159) | | | | | | (4,375) | | |
Accumulated deficit
|
| |
18
|
| | | | (268,221) | | | | | | (346,639) | | |
Total shareholders’ deficit
|
| | | | | | | (241,293) | | | | | | (317,535) | | |
Total liabilities and shareholders’ deficit
|
| | | | | | | 72,594 | | | | | | 66,496 | | |
| | |
Attributable to owners of the parent
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Ordinary
Shares |
| |
Additional
paid-in capital |
| |
Series A
convertible preferred shares |
| |
Share
option reserve |
| |
Exchange
fluctuation reserve |
| |
Accumulated
losses |
| |
Total
deficits |
| |||||||||||||||||||||
| | |
$’000
(note 17) |
| |
$’000
(note 18) |
| |
$’000
|
| |
$’000
(note 18) |
| |
$’000
(note 18) |
| |
$’000
|
| |
$’000
|
| |||||||||||||||||||||
At January 1, 2022
|
| | | | 4 | | | | | | 6,415 | | | | | | 10,980 | | | | | | 7,606 | | | | | | (1,002) | | | | | | (209,431) | | | | | | (185,428) | | |
Loss for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,560) | | | | | | (14,560) | | |
Other comprehensive income for the
period: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exchange differences on translation
of the financial statements of subsidiaries |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,505) | | | | | | — | | | | | | (1,505) | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,249 | | | | | | — | | | | | | — | | | | | | 3,249 | | |
At June 30, 2022
|
| | |
|
4
|
| | | |
|
6,415
|
| | | |
|
10,980
|
| | | |
|
10,855
|
| | | |
|
(2,507)
|
| | | |
|
(223,991)
|
| | | |
|
(198,244)
|
| |
| | |
Attributable to owners of the parent
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Ordinary
Shares |
| |
Additional
paid-in capital |
| |
Series A
convertible preferred shares |
| |
Share
option reserve |
| |
Exchange
fluctuation reserve |
| |
Accumulated
losses |
| |
Total
deficits |
| |||||||||||||||||||||
| | |
$’000
(note 17) |
| |
$’000
(note 18) |
| |
$’000
|
| |
$’000
(note 18) |
| |
$’000
(note 18) |
| |
$’000
|
| |
$’000
|
| |||||||||||||||||||||
At January 1, 2023
|
| | | | 4 | | | | | | 6,415 | | | | | | 10,980 | | | | | | 13,688 | | | | | | (4,159) | | | | | | (268,221) | | | | | | (241,293) | | |
Loss for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (78,418) | | | | | | (78,418) | | |
Other comprehensive income for the
period: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exchange differences on translation
of the financial statements of subsidiaries |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (216) | | | | | | — | | | | | | (216) | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,392 | | | | | | — | | | | | | — | | | | | | 2,392 | | |
At June 30, 2023
|
| | |
|
4
|
| | | |
|
6,415
|
| | | |
|
10,980
|
| | | |
|
16,080
|
| | | |
|
(4,375)
|
| | | |
|
(346,639)
|
| | | |
|
(317,535)
|
| |
| | | | | |
Six Months ended June 30,
|
| |||||||||
| | |
Notes
|
| |
2022
|
| |
2023
|
| ||||||
| | | | | |
$’000
|
| |
$’000
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | |
Loss before tax
|
| | | | | | | (14,560) | | | | | | (78,418) | | |
Adjustments for: | | | | | | | | | | | | | | | | |
Finance costs
|
| |
5
|
| | | | 262 | | | | | | 243 | | |
Investment income
|
| | | | | | | (81) | | | | | | (63) | | |
Fair value Loss/(gain) on financial liabilities at FVTPL
|
| |
15
|
| | | | (14,167) | | | | | | 45,894 | | |
Fair value gain on financial assets at FVTPL
|
| | | | | | | (644) | | | | | | — | | |
Depreciation of property, plant and equipment
|
| |
9
|
| | | | 444 | | | | | | 657 | | |
Amortization of intangible assets
|
| | | | | | | 10 | | | | | | 14 | | |
Depreciation of right-of-use assets
|
| |
10(a)
|
| | | | 557 | | | | | | 516 | | |
Equity-settled share-based payment expenses
|
| |
19
|
| | | | 3,249 | | | | | | 2,392 | | |
(Decrease)/Increase in prepayments, other receivables and other assets
|
| | | | | | | (339) | | | | | | 794 | | |
Increase in non-current assets
|
| | | | | | | 92 | | | | | | 36 | | |
Increase in trade payables
|
| | | | | | | 2,889 | | | | | | 3,774 | | |
(Decrease)/Increase in other payables and accruals
|
| | | | | | | (977) | | | | | | 5,838 | | |
Net cash flows used in operating activities
|
| | | | | | | (23,265) | | | | | | (18,323) | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | | | | |
Purchases of property, plant and equipment
|
| | | | | | | (671) | | | | | | (85) | | |
Purchases of intangible assets
|
| | | | | | | (19) | | | | | | — | | |
Purchases of financial assets at FVTPL
|
| | | | | | | (61,900) | | | | | | (7) | | |
Disposal of financial assets at FVTPL
|
| | | | | | | 68,400 | | | | | | 21,396 | | |
Received investment income of financial assets at FVTPL
|
| | | | | | | 120 | | | | | | 63 | | |
Net cash flows provided from investing activities
|
| | | | | | | 5,930 | | | | | | 21,367 | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | |
Addition of bank and other borrowings
|
| | | | | | | 5,398 | | | | | | 20,029 | | |
Bank and other borrowings interest paid
|
| | | | | | | (186) | | | | | | (168) | | |
Repayment of bank and other borrowings
|
| | | | | | | (10,313) | | | | | | (4,330) | | |
Payment for lease liabilities
|
| | | | | | | (624) | | | | | | (568) | | |
Net cash flows (used in)/from financing activities
|
| | | | | | | (5,725) | | | | | | 14,963 | | |
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
|
| | | | | | | (23,060) | | | | | | 18,007 | | |
Cash and cash equivalents at beginning of period
|
| | | | | | | 64,131 | | | | | | 42,758 | | |
Effect of foreign exchange rate changes, net
|
| | | | | | | 638 | | | | | | (737) | | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
| | | | | | | 41,709 | | | | | | 60,028 | | |
| | | | | |
Date and place of
incorporation / registration and place of operations |
| |
Issued ordinary
share/ registered capital |
| |
Percentage
of equity attributable to the Company |
| | | | |||||||||
Name
|
| |
Notes
|
| |
Direct
|
| |
Indirect
|
| |
Principal activities
|
| ||||||||||||
Alpine Bioscience Ltd.
(“Alpine BVI”) |
| | | | |
British Virgin Islands
8 January 2018 |
| |
One share of par
value $1 |
| | | | 100% | | | | | | — | | | | Investment holding | |
Adlai Nortye (BVI) Ltd.
(“Adlai BVI”) |
| | | | |
British Virgin Islands
10 May 2018 |
| |
One share of par
value $1 |
| | | | 100% | | | | | | — | | | | Investment holding | |
Adlai Nortye USA Inc.
(“Adlai US”) |
| | | | |
The United States
30 January 2018 |
| |
10,000 shares of
par value $0.0001 each |
| | | | — | | | | | | 100% | | | | Clinical studies and testing, and technology development and transfer | |
Adlai Nortye (Switzerland) AG
(“Adlai Swiss”) |
| | | | |
Switzerland
21 June 2022 |
| |
100 shares of par
value CHF1’000 each |
| | | | — | | | | | | 100% | | | | Investment holding | |
Adlai Nortye PTE.LTD
(“Adlai SGP”) |
| | | | |
Singapore
22 April 2022 |
| |
Two shares of par
value $1 |
| | | | — | | | | | | 100% | | | | Investment holding | |
Adlai Nortye (HK) Limited
(“Adlai HK”) |
| | | | |
Hong Kong
24 April 2018 |
| | HKD 0.001 | | | | | — | | | | | | 100% | | | | Investment holding | |
杭州阿諾生物医药科技有限公司
Hangzhou Adlai Nortye Biopharma Co., Ltd* (“Adlai Hangzhou”) |
| | | | |
the People’s Republic of
China (“PRC”)/ Mainland China 14 September 2004 |
| | RMB 200,000 | | | | | — | | | | | | 100% | | | |
Product research
and development, technology transfer and consulting services business |
|
上海阿德萊諾泰生物医药科技有限公司
Shanghai Adlai Nortye Biopharma Co., Ltd* (“Adlai Shanghai”) |
| | | | |
the People’s Republic of
China (“PRC”)/ Mainland China 22 December 2021 |
| | RMB 10,000 | | | | | — | | | | | | 100% | | | |
Product research
and development, technology transfer and consulting services business |
|
杭州塘創未來科技有限公司
Hangzhou Tangchuang Weilai Technolegy Co., Ltd |
| | | | |
the People’s Republic of
China (“PRC”)/ Mainland China 2 November 2022 |
| | RMB 10,000 | | | | | — | | | | | | 100% | | | |
Product research and
development, technology transfer and consulting services business |
|
|
Amendments to IFRS 10 and IAS 28
|
| |
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture(2)
|
|
| Amendments to IAS 1 | | |
Classification of Liabilities as Current or Non-current(1)
|
|
| Amendments to IAS 1 | | |
Non-Current Liabilities with Covenants(1)
|
|
|
Amendments to IFRS 16
|
| | Lease Liability in a Sale and Leaseback(1) | |
| Plant and machinery | | | 10% to 19% | |
| Office equipment | | | 19% to 20% | |
| Motor vehicles | | | 19% | |
| Electronic equipment | | | 19% to 20% | |
| Leasehold improvements | | |
The shorter of remaining lease terms or estimated useful lives
|
|
|
Offices
|
| |
2 to 5 years
|
|
|
Office equipment
|
| |
2 to 5 years
|
|
| | |
Six Months ended June 30,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Interest expenses on bank and other borrowings
|
| | | | 183 | | | | | | 191 | | |
Interest expenses on lease liabilities
|
| | | | 79 | | | | | | 52 | | |
Total
|
| | |
|
262
|
| | | |
|
243
|
| |
| | |
Six months ended June 30,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Current
|
| | | | — | | | | | | — | | |
Deferred
|
| | | | — | | | | | | — | | |
Total
|
| | | | — | | | | | | — | | |
| | |
Lease hold
improvements |
| |
Plant and
machinery |
| |
Office
equipment |
| |
Motor
vehicles |
| |
Electronic
equipment |
| |
Total
|
| ||||||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||||||||
At January 1, 2023, net of accumulated depreciation
|
| | | | 1,774 | | | | | | 1,673 | | | | | | 33 | | | | | | 151 | | | | | | 82 | | | | | | 3,713 | | |
Additions
|
| | | | 5 | | | | | | 23 | | | | | | — | | | | | | 51 | | | | | | 6 | | | | | | 85 | | |
Depreciation provided during the period
|
| | | | (377) | | | | | | (224) | | | | | | (14) | | | | | | (18) | | | | | | (24) | | | | | | (657) | | |
Disposals
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exchange realignment
|
| | | | (51) | | | | | | (51) | | | | | | — | | | | | | (4) | | | | | | (1) | | | | | | (107) | | |
At June 30, 2023, net of accumulated depreciation
|
| | | | 1,351 | | | | | | 1,421 | | | | | | 19 | | | | | | 180 | | | | | | 63 | | | | | | 3,034 | | |
As of June 30, 2023
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost
|
| | | | 2,446 | | | | | | 3,319 | | | | | | 145 | | | | | | 244 | | | | | | 273 | | | | | | 6,427 | | |
Accumulated depreciation
|
| | | | (1,095) | | | | | | (1,898) | | | | | | (126) | | | | | | (64) | | | | | | (210) | | | | | | (3,393) | | |
Net carrying amount
|
| | | | 1,351 | | | | | | 1,421 | | | | | | 19 | | | | | | 180 | | | | | | 63 | | | | | | 3,034 | | |
| | |
Offices
|
| |
Office
equipment |
| |
Total
|
| |||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||
As of January 1, 2023
|
| | | | 2,086 | | | | | | 76 | | | | | | 2,162 | | |
Additions
|
| | | | — | | | | | | — | | | | | | — | | |
Depreciation provided during the period
|
| | | | (471) | | | | | | (45) | | | | | | (516) | | |
Exchange realignment
|
| | | | (45) | | | | | | (2) | | | | | | (47) | | |
As of June 30, 2023
|
| | |
|
1,570
|
| | | |
|
29
|
| | | |
|
1,599
|
| |
| | |
Six Months ended
June 30, 2023 |
| |||
| | |
$’000
|
| |||
As of January 1, 2023
|
| | | | (2,237) | | |
Additions
|
| | | | — | | |
Accretion of interest recognized during the period
|
| | | | (52) | | |
Payments
|
| | | | 568 | | |
Exchange realignment
|
| | | | 56 | | |
As of June 30, 2023
|
| | |
|
(1,665)
|
| |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Analyzed into: | | | | | | | | | | | | | |
Current portion
|
| | | | 1,001 | | | | | | 1,001 | | |
Non-current portion
|
| | | | 1,236 | | | | | | 664 | | |
Total
|
| | |
|
2,237
|
| | | |
|
1,665
|
| |
| | |
Six Months ended June 30,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Interest on lease liabilities
|
| | | | (79) | | | | | | (52) | | |
Depreciation charge of right-of-use assets
|
| | | | (557) | | | | | | (516) | | |
Total amount recognized in profit or loss
|
| | |
|
(636)
|
| | | |
|
(568)
|
| |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Current: | | | | | | | | | | | | | |
Prepayments (Note i)
|
| | | | 1,912 | | | | | | 903 | | |
VAT deductible tax
|
| | | | 100 | | | | | | 422 | | |
Deposits and other receivables
|
| | | | 246 | | | | | | 167 | | |
| | | | | 2,258 | | | | | | 1,492 | | |
Non-current: | | | | | | | | | | | | | |
Prepaid expenses
|
| | | | 327 | | | | | | 264 | | |
| | | | | 327 | | | | | | 264 | | |
Total
|
| | |
|
2,585
|
| | | |
|
1,756
|
| |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Financial assets: | | | | | | | | | | | | | |
Financial assets at FVTPL: | | | | | | | | | | | | | |
Wealth management product
|
| | | | 21,287 | | | | | | 7 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Other payables and accruals (Note i)
|
| | | | 255 | | | | | | 5,273 | | |
Payroll and bonus payables
|
| | | | 3,622 | | | | | | 4,465 | | |
Total
|
| | |
|
3,877
|
| | | |
|
9,738
|
| |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Non Revolving Facility, 5.22% interest, due March 22,2023, guaranteed (Note i)
|
| | | | 1,436 | | | | | | — | | |
Non Revolving Facility, 4.8% interest, due April 24,2023, guaranteed (Note ii)
|
| | | | 2,871 | | | | | | — | | |
Non Revolving Facility, 4.0% interest, due August 31,2023, guaranteed (Note i)
|
| | | | — | | | | | | 4,151 | | |
Non Revolving Facility, 4.2% interest, due March 26, 2024, guaranteed (Note iii)
|
| | | | — | | | | | | 2,768 | | |
Non Revolving Facility, 4.35% interest, due September 1,2023, guaranteed (Note ii)
|
| | | | — | | | | | | 2,768 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Non Revolving Facility, 4.2% interest, due October 25, 2023, guaranteed (Note iv)
|
| | | | — | | | | | | 1,384 | | |
Non Revolving Facility, 4.2% interest, due November 11, 2023, guaranteed
(Note iv) |
| | | | — | | | | | | 1,384 | | |
Non Revolving Facility, 5.5% interest, due November 17, 2023, guaranteed
(Note v) |
| | | | — | | | | | | 7,040 | | |
Total | | | |
|
4,307
|
| | | |
|
19,495
|
| |
|
| | |
Six Months ended
|
| |||
| | |
June 30, 2023
|
| |||
| | |
$’000
|
| |||
As of January 1, 2023
|
| | | | 4,307 | | |
Additions
|
| | | | 20,029 | | |
Repayments
|
| | | | (4,330) | | |
Effect of foreign exchange rate changes
|
| | | | (511) | | |
As of June 30, 2023
|
| | |
|
19,495
|
| |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Series B Preferred Shares
|
| | | | 90,384 | | | | | | 105,823 | | |
Series C Preferred Shares
|
| | | | 97,132 | | | | | | 113,810 | | |
Series D Preferred Shares
|
| | | | 102,852 | | | | | | 116,629 | | |
Total
|
| | | | 290,368 | | | | | | 336,262 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
Fair value of ordinary shares of the Company
|
| | | $ | 6.15 | | | | | $ | 7.37 | | |
Risk-free interest rate (Note i)
|
| | | | 4.68% | | | | | | 5.38% | | |
Expected term
|
| |
0.44 years
|
| |
0.25 years
|
| ||||||
Volatility (Note ii)
|
| | | | 52.86% | | | | | | 43.63% | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
25,440,000 shares of $0.0001 each
|
| | | | 3 | | | | | | 3 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
Number of awards
|
| | | | 9,510,102 | | | | | | 9,862,602 | | |
Weighted Average Exercise Price $ per share
|
| | | | 1.82 | | | | | | 1.83 | | |
Weighted Average Grant Fair Value $ per share
|
| | | | 1.79 | | | | | | 1.92 | | |
Weighted Average Remaining Contractual Life (in years)
|
| | | | 8.34 | | | | | | 7.92 | | |
Aggregate intrinsic value $’000
|
| | | | 41,218 | | | | | | 54,640 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
Number of awards
|
| | | | 4,980,069 | | | | | | 6,376,777 | | |
Weighted Average Exercise Price $ per share
|
| | | | 1.59 | | | | | | 1.69 | | |
Weighted Average Grant Fair Value $ per share
|
| | | | 1.15 | | | | | | 1.41 | | |
Weighted Average Remaining Contractual Life (in years)
|
| | | | 8.00 | | | | | | 7.65 | | |
| | |
September 8,
2020 |
| |
November 1,
2020 |
| |
May 31,
2021 |
| |
October 1,
2021 |
| |
January 1,
2022 |
| |
April 1,
2022 |
| |
July 1,
2022 |
| |
October 1,
2022 |
| |
April 21,
2023 |
| |||||||||||||||||||||||||||
Dividend yield (%)
|
| | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | |
Expected volatility (%)
|
| | | | 46.81 | | | | | | 46.81 | | | | | | 46.13 | | | | | | 49.00 | | | | | | 48.73 | | | | | | 48.78 | | | | | | 48.88 | | | | | | 48.82 | | | | | | 49.68 | | |
| | |
September 8,
2020 |
| |
November 1,
2020 |
| |
May 31,
2021 |
| |
October 1,
2021 |
| |
January 1,
2022 |
| |
April 1,
2022 |
| |
July 1,
2022 |
| |
October 1,
2022 |
| |
April 21,
2023 |
| |||||||||||||||||||||||||||
Risk-free interest
rate (%) |
| | | | 0.85 | | | | | | 1.05 | | | | | | 1.67 | | | | | | 1.7 | | | | | | 1.66 | | | | | | 2.52 | | | | | | 3.03 | | | | | | 3.98 | | | | | | 3.98 | | |
Expected life of options (year)
|
| | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | |
| | |
Financial
instrument measured at FVTPL |
| |
New bank
loans |
| |
Lease
liabilities |
| |
Total
|
| ||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||
At January 1, 2023
|
| | | | 290,368 | | | | | | 4,313 | | | | | | 2,243 | | | | | | 296,924 | | |
Interest expense
|
| | | | — | | | | | | 191 | | | | | | 52 | | | | | | 243 | | |
Additions
|
| | | | — | | | | | | 20,029 | | | | | | — | | | | | | 20,029 | | |
Disposal
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Payment
|
| | | | | | | | | | | | | | | | | | | | | | | | |
– financing cash flows
|
| | | | — | | | | | | (4,330) | | | | | | (568) | | | | | | (4,898) | | |
– operating cash flows
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Interest paid
|
| | | | — | | | | | | (168) | | | | | | — | | | | | | (168) | | |
Change in fair value
|
| | | | 45,894 | | | | | | — | | | | | | — | | | | | | 45,894 | | |
Exchange adjustment
|
| | | | — | | | | | | (540) | | | | | | (62) | | | | | | (602) | | |
At June 30, 2023
|
| | | | 336,262 | | | | | | 19,495 | | | | | | 1,665 | | | | | | 357,422 | | |
| | |
Dual currency
structured deposit |
| |
Wealth
management product |
| |
Total
|
| |||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||
Six Months ended June 30, 2022 | | | | | | | | | | | | | | | | | | | |
purchase
|
| | | | (16,400) | | | | | | (45,500) | | | | | | (61,900) | | |
disposal
|
| | | | 22,900 | | | | | | 45,500 | | | | | | 68,400 | | |
interest received
|
| | | | — | | | | | | 120 | | | | | | 120 | | |
Six Months ended June 30, 2023 | | | | | | | | | | | | | | | | | | | |
purchase
|
| | | | — | | | | | | (7) | | | | | | (7) | | |
disposal
|
| | | | — | | | | | | 21,396 | | | | | | 21,396 | | |
interest received
|
| | | | — | | | | | | 63 | | | | | | 63 | | |
Name of related parties
|
| |
Nature of relationship
|
|
Mr. Yang Lu | | |
The chief executive officer and chairman of our board of directors and ultimate significant shareholder of the Company
|
|
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Financial assets: | | | | | | | | | | | | | |
Financial assets at FVTPL: | | | | | | | | | | | | | |
Wealth management product
|
| | | | 21,287 | | | | | | 7 | | |
Total
|
| | | | 21,287 | | | | | | 7 | | |
Other financial assets: | | | | | | | | | | | | | |
Financial assets included in prepayments, other receivables and other assets
|
| | | | 2,258 | | | | | | 1,492 | | |
Cash and cash equivalents
|
| | | | 42,758 | | | | | | 60,028 | | |
Total
|
| | | | 45,016 | | | | | | 61,520 | | |
Financial liabilities: | | | | | | | | | | | | | |
Trade payables
|
| | | | 13,098 | | | | | | 16,871 | | |
Financial liabilities included in other payables and accruals
|
| | | | 3,877 | | | | | | 9,738 | | |
Interest-bearing bank and other borrowings
|
| | | | 4,307 | | | | | | 19,495 | | |
Total
|
| | | | 21,282 | | | | | | 46,104 | | |
Financial liabilities at FVTPL: | | | | | | | | | | | | | |
Financial instruments measured at FVTPL
|
| | | | 290,368 | | | | | | 336,262 | | |
Total
|
| | | | 290,368 | | | | | | 336,262 | | |
| | |
As of
|
| |||||||||||||||||||||
| | |
December 31, 2022
|
| |
June 30, 2023
|
| ||||||||||||||||||
| | |
Carrying
amount |
| |
Fair value
|
| |
Carrying
amount |
| |
Fair value
|
| ||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| ||||||||||||
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Wealth management product
|
| | | | 21,287 | | | | | | 21,287 | | | | | | 7 | | | | | | 7 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at FVTPL
|
| | | | 290,368 | | | | | | 290,368 | | | | | | 336,262 | | | | | | 336,262 | | |
| | |
Fair value measurement using
|
| |||||||||||||||||||||
| | |
Quoted prices
in active markets (Level 1) |
| |
Significant
observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total
|
| ||||||||||||
Financial assets | | | | | | ||||||||||||||||||||
Wealth management product
|
| | | | 21,287 | | | | | | — | | | | | | — | | | | | | 21,287 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at FVTPL
|
| | | | — | | | | | | — | | | | | | 290,368 | | | | | | 290,368 | | |
| | |
Fair value measurement using
|
| |||||||||||||||||||||
| | |
Quoted prices
in active markets Level 1) |
| |
Significant
observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total
|
| ||||||||||||
Financial assets. | | | | | | | | | | | | | | | | | | | | | | | | | |
Wealth management product
|
| | | | 7 | | | | | | — | | | | | | — | | | | | | 7 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at FVTPL
|
| | | | — | | | | | | — | | | | | | 336,262 | | | | | | 336,262 | | |
| | |
As of
June 30, 2023 |
| |||
| | |
$’000
|
| |||
Financial liabilities | | | | | | | |
Balance as of January 1
|
| | | | 290,368 | | |
Acquisitions
|
| | | | — | | |
Amount recognized in profit or loss
|
| | | | 45,894 | | |
Balance as of June 30
|
| | | | 336,262 | | |
| | |
Increase/ (decrease)
in $/RMB rate% |
| |
Increase/ (decrease)
in profit before tax |
| |
Increase/ (decrease)
in equity |
| |||||||||
| | | | | | | | |
$’000
|
| |
$’000
|
| ||||||
At December 31, 2022 | | | | | | | | | | | | | | | | | | | |
If the $ strengthens against the RMB
|
| | | | 5 | | | | | | — | | | | | | 1,939 | | |
If the $ weakens against the RMB
|
| | | | (5) | | | | | | — | | | | | | (4,081) | | |
| | |
Increase/ (decrease)
in $/RMB rate% |
| |
Increase/ (decrease)
in profit before tax |
| |
Increase/ (decrease)
in equity |
| |||||||||
| | | | | | | | |
$’000
|
| |
$’000
|
| ||||||
At June 30, 2023 | | | | | | | | | | | | | | | | | | | |
If the $ strengthens against the RMB
|
| | | | 5 | | | | | | — | | | | | | 1,413 | | |
If the $ weakens against the RMB
|
| | | | (5) | | | | | | — | | | | | | (1,563) | | |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||||||||
| | |
On demand
|
| |
Less than
1 year |
| |
1 to 5 years
|
| |
Over 5 years
|
| |
Total
|
| |||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||||||||
Financial liabilities at FVTPL
|
| | | | — | | | | | | 290,368 | | | | | | — | | | | | | — | | | | | | 290,368 | | |
Trade and bills payables
|
| | | | 13,098 | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,098 | | |
Financial liabilities included in other payables and
accruals |
| | | | 3,877 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,877 | | |
Interest-bearing bank borrowings
|
| | | | | | | | | | 4,307 | | | | | | | | | | | | | | | | | | 4,307 | | |
Total
|
| | | | 16,975 | | | | | | 294,675 | | | | | | — | | | | | | — | | | | | | 311,650 | | |
| | |
As of June 30, 2023
|
| |||||||||||||||||||||||||||
| | |
On demand
|
| |
Less than
1 year |
| |
1 to 5 years
|
| |
Over 5 years
|
| |
Total
|
| |||||||||||||||
| | |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |
$’000
|
| |||||||||||||||
Financial liabilities at FVTPL
|
| | | | — | | | | | | 336,262 | | | | | | — | | | | | | — | | | | | | 336,262 | | |
Trade and bills payables
|
| | | | 16,871 | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,871 | | |
Financial liabilities included in other payables and
accruals |
| | | | 9,738 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,738 | | |
Interest-bearing bank borrowings
|
| | | | | | | | | | 19,495 | | | | | | | | | | | | | | | | | | 19,495 | | |
Total
|
| | | | 26,609 | | | | | | 355,757 | | | | | | — | | | | | | — | | | | | | 382,366 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2022 |
| |
June 30,
2023 |
| ||||||
| | |
$’000
|
| |
$’000
|
| ||||||
Total assets
|
| | | | 72,594 | | | | | | 66,496 | | |
Total liabilities
|
| | | | 313,887 | | | | | | 384,031 | | |
Asset-liability ratio (Note i)
|
| | | | 0.23 | | | | | | 0.17 | | |